Cost Breakdown
Name/Model: Daishi (Dire Wolf) 2753 [BASE]
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (307 pts) 16.0 x 20,000 320,000.00
Internal Structure (Endo Steel): 100 x 1,600 x 1 (+) 160,000.00 = 480,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 680,000.00
Engine (XL): (20,000 x 400 x 100) / 75 (+) 10,666,666.67 = 11,346,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 12,546,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,746,666.67
Life Support: 50,000 (+) 50,000.00 = 12,796,666.67
Sensors: 100 x 2,000 (+) 200,000.00 = 12,996,666.67
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 13,062,666.67
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 13,082,666.67
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 13,152,666.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,152,666.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ECM Suite 200,000 (+) 200,000.00 = 350,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 650,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 950,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 950,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 950,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 950,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 950,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 950,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 957,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 965,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 972,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 980,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 987,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 995,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 1,002,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 1,010,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 1,017,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,017,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,017,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,077,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,137,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,197,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,257,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,257,500.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,152,666.67
Weapons and Equipment Cost: (+) 1,257,500.00 = 14,410,166.67
OmniMech Conversion Cost: (13,152,666.67 + 1,257,500.00) x 0.25 (+) 3,602,541.67 = 18,012,708.33
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 36,025,416.67
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 36,025,417.00
|