|                  Cost Breakdown
Name/Model:         Phoenix Hawk IIC 12
Technology:         Clan (Mixed)
Tonnage:            80
Configuration:      Biped BattleMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                        (201 pts) 13.0 x 10,000                             130,000.00                    
  Internal Structure (Endo-Composite):     80 x 3,200 x 1                           (+)        256,000.00  =       386,000.00
  Myomer (Triple-Strength):                80 x 16,000                              (+)      1,280,000.00  =     1,666,000.00
  Engine (XL):                             (20,000 x 400 x 80) / 75                 (+)      8,533,333.33  =    10,199,333.33
  Gyro (Standard):                         4.0 x 300,000                            (+)      1,200,000.00  =    11,399,333.33
  Cockpit (Standard):                      200,000                                  (+)        200,000.00  =    11,599,333.33
  Life Support:                            50,000                                   (+)         50,000.00  =    11,649,333.33
  Sensors:                                 80 x 2,000                               (+)        160,000.00  =    11,809,333.33
  Heat Sinks (Double):                     10 x 6,000                               (+)         60,000.00  =    11,869,333.33
  Arm Actuators:                           80 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         36,800.00  =    11,906,133.33
  Leg Actuators:                           80 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         56,000.00  =    11,962,133.33
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                          11,962,133.33
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
  CASE II                                  175,000                                             175,000.00                    
  ER Medium Laser                          80,000                                   (+)         80,000.00  =       255,000.00
  ER Medium Laser                          80,000                                   (+)         80,000.00  =       335,000.00
  ER Medium Laser                          80,000                                   (+)         80,000.00  =       415,000.00
  Heavy Machine Gun                        7,500                                    (+)          7,500.00  =       422,500.00
  Heavy Machine Gun                        7,500                                    (+)          7,500.00  =       430,000.00
  Heavy Machine Gun                        7,500                                    (+)          7,500.00  =       437,500.00
  Heavy Machine Gun                        7,500                                    (+)          7,500.00  =       445,000.00
  Heavy Machine Gun                        7,500                                    (+)          7,500.00  =       452,500.00
  Heavy Machine Gun                        7,500                                    (+)          7,500.00  =       460,000.00
  Heavy Machine Gun (Ammo 50) [Empty Bin]  0                                        (+)              0.00  =       460,000.00
  Heavy Machine Gun Array Module           1,250                                    (+)          1,250.00  =       461,250.00
  Heavy Machine Gun Array Module           1,250                                    (+)          1,250.00  =       462,500.00
  Improved Heavy Medium Laser              150,000                                  (+)        150,000.00  =       612,500.00
  Improved Jump Jets                       80 x (8 x 8) x 500                       (+)      2,560,000.00  =     3,172,500.00
  Supercharger                             400 x 10,000                             (+)      4,000,000.00  =     7,172,500.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                 7,172,500.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                          11,962,133.33                    
  Weapons and Equipment Cost:                                                       (+)      7,172,500.00  =    19,134,633.33
  BattleMech Cost Multiplier:              1 + (80 / 100)                           (*)              1.80  =    34,442,340.00
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                           34,442,340.00
 |