Cost Breakdown
Name/Model: Phoenix Hawk IIC JJ
Technology: Clan (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (241 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 398,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 558,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 9,091,333.33
Gyro (None): (+) 0.00 = 9,091,333.33
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 10,591,333.33
Life Support: 50,000 (+) 50,000.00 = 10,641,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,801,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 10,861,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 10,898,133.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,954,133.33
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,954,133.33
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
Anti-Personnel Pod (IS) 1,500 1,500.00
Anti-Personnel Pod (IS) 1,500 (+) 1,500.00 = 3,000.00
CASE 2 x 50,000 (+) 100,000.00 = 103,000.00
Jump Jets 80 x (5 x 5) x 200 (+) 400,000.00 = 503,000.00
Rotary AC/5 (IS) 275,000 (+) 275,000.00 = 778,000.00
Rotary AC/5 (IS) 275,000 (+) 275,000.00 = 1,053,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] (IS) 0 (+) 0.00 = 1,053,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] (IS) 0 (+) 0.00 = 1,053,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] (IS) 0 (+) 0.00 = 1,053,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] (IS) 0 (+) 0.00 = 1,053,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] (IS) 0 (+) 0.00 = 1,053,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] (IS) 0 (+) 0.00 = 1,053,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,053,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,954,133.33
Weapons and Equipment Cost: (+) 1,053,000.00 = 12,007,133.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 21,612,840.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,612,840.00
|