Cost Breakdown
Name/Model: Sefirot CX-SFRT-OS Caelestis
Technology: Inner Sphere (Mixed)
Tonnage: 120
Configuration: Superheavy Biped OmniMech
=========================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (364 pts) 21.5 x 15,000 322,500.00
Internal Structure (Endo Steel): 120 x 16,000 x 1 (+) 1,920,000.00 = 2,242,500.00
Myomer (Superheavy): 120 x 12,000 (+) 1,440,000.00 = 3,682,500.00
Engine (Light Fusion): (15,000 x 360 x 120) / 75 (+) 8,640,000.00 = 12,322,500.00
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 16,322,500.00
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 16,622,500.00
Life Support: 50,000 (+) 50,000.00 = 16,672,500.00
Sensors: 120 x 2,000 (+) 240,000.00 = 16,912,500.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 17,002,500.00
Arm Actuators: 120 x ((100 x 2 x 2) + (50 x 2 x 2) + (80 x 2 x 2)) (+) 110,400.00 = 17,112,900.00
Leg Actuators: 120 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 168,000.00 = 17,280,900.00
-----------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 17,280,900.00
=========================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------
Binary Laser Cannon 200,000 200,000.00
Binary Laser Cannon 200,000 (+) 200,000.00 = 400,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 500,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 1,250,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 1,262,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 1,275,000.00
Streak LRM 20 (C) 600,000 (+) 600,000.00 = 1,875,000.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 1,875,000.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 1,875,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,995,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 2,115,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 2,115,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 2,115,000.00
-----------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,115,000.00
=========================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 17,280,900.00
Weapons and Equipment Cost: (+) 2,115,000.00 = 19,395,900.00
OmniMech Conversion Cost: (17,280,900.00 + 2,115,000.00) x 0.25 (+) 4,848,975.00 = 24,244,875.00
BattleMech Cost Multiplier: 1 + (120 / 100) (*) 2.20 = 53,338,725.00
-----------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 53,338,725.00
|