Cost Breakdown
Name/Model: Hellraiser E
Technology: Clan
Tonnage: 35
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (64 pts) 4.0 x 10,000 40,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 96,000.00
Myomer (MASC): (280 x 1 x 1,000) + (35 x 2,000) (+) 350,000.00 = 446,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 3,059,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,959,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,159,333.33
Life Support: 50,000 (+) 50,000.00 = 4,209,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,279,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 4,345,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 4,352,333.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,376,833.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,376,833.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ATM 3 50,000 50,000.00
ATM 3 50,000 (+) 50,000.00 = 100,000.00
ATM 3 50,000 (+) 50,000.00 = 150,000.00
ATM 3 50,000 (+) 50,000.00 = 200,000.00
ATM 3 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 200,000.00
ATM 3 (Ammo 20) [ER] [Empty Bin] 0 (+) 0.00 = 200,000.00
ATM 3 (Ammo 20) [HE] [Empty Bin] 0 (+) 0.00 = 200,000.00
CASE 1 x 50,000 (+) 50,000.00 = 250,000.00
ER Medium Pulse Laser 150,000 (+) 150,000.00 = 400,000.00
Supercharger 280 x 10,000 (+) 2,800,000.00 = 3,200,000.00
Targeting Computer 1 x 10,000 (+) 10,000.00 = 3,210,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,210,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,376,833.33
Weapons and Equipment Cost: (+) 3,210,000.00 = 7,586,833.33
OmniMech Conversion Cost: (4,376,833.33 + 3,210,000.00) x 0.25 (+) 1,896,708.33 = 9,483,541.67
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 12,802,781.25
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,802,781.00
|