Cost Breakdown
Name/Model: Hellraiser B
Technology: Clan
Tonnage: 35
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (64 pts) 4.0 x 10,000 40,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 96,000.00
Myomer (MASC): (280 x 1 x 1,000) + (35 x 2,000) (+) 350,000.00 = 446,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 3,059,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,959,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,159,333.33
Life Support: 50,000 (+) 50,000.00 = 4,209,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,279,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 4,345,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 4,352,333.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,376,833.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,376,833.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 30,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 40,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 50,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 60,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 70,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 80,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 80,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 80,000.00
CASE 4 x 50,000 (+) 200,000.00 = 280,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 360,000.00
ER Medium Pulse Laser 150,000 (+) 150,000.00 = 510,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 520,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 530,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 540,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 550,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 560,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 565,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 570,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 575,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 580,000.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 580,000.00
Light Machine Gun Array Module 1,250 (+) 1,250.00 = 581,250.00
Supercharger 280 x 10,000 (+) 2,800,000.00 = 3,381,250.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,381,250.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,376,833.33
Weapons and Equipment Cost: (+) 3,381,250.00 = 7,758,083.33
OmniMech Conversion Cost: (4,376,833.33 + 3,381,250.00) x 0.25 (+) 1,939,520.83 = 9,697,604.17
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 13,091,765.62
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,091,766.00
|