Cost Breakdown
Name/Model: Tenshi TN-10-OX
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 489,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 679,000.00
Engine (Light Fusion): (15,000 x 285 x 95) / 75 (+) 5,415,000.00 = 6,094,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 7,894,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,094,000.00
Life Support: 50,000 (+) 50,000.00 = 8,144,000.00
Sensors: 95 x 2,000 (+) 190,000.00 = 8,334,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 8,430,000.00
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 8,449,000.00
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 8,515,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,515,500.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite (Armored) 750,000 + (2 x 150,000) 1,050,000.00
Coolant Pod 50,000 (+) 50,000.00 = 1,100,000.00
Coolant Pod 50,000 (+) 50,000.00 = 1,150,000.00
ER PPC (C) (Armored) 300,000 + (2 x 150,000) (+) 600,000.00 = 1,750,000.00
Heavy PPC 250,000 (+) 250,000.00 = 2,000,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 2,110,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 2,220,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 2,330,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 2,440,000.00
PPC Capacitor 150,000 (+) 150,000.00 = 2,590,000.00
PPC Capacitor (C) (Armored) 150,000 + (1 x 150,000) (+) 300,000.00 = 2,890,000.00
Targeting Computer (Armored) 6 x 10,000 + (7 x 150,000) (+) 1,110,000.00 = 4,000,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,000,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,515,500.00
Weapons and Equipment Cost: (+) 4,000,000.00 = 12,515,500.00
OmniMech Conversion Cost: (8,515,500.00 + 4,000,000.00) x 0.25 (+) 3,128,875.00 = 15,644,375.00
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 30,506,531.25
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 30,506,531.00
|