Distribution

Name/Model:         Banshee BNC-12DK
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================

Left Arm                         Head                            Right Arm                            
1. Shoulder                      1. Life Support                 1. Shoulder                          
2. Upper Arm Actuator            2. Sensors                      2. Upper Arm Actuator                
3. Lower Arm Actuator            3. Cockpit                      3. Lower Arm Actuator                
4.Large VSP Laser               4. Micro Pulse Laser (C)        4. Hand Actuator                     
5.Large VSP Laser               5. Sensors                      5.Hatchet                           
6.Large VSP Laser               6. Life Support                 6.Hatchet                           
                                                                                                    
1.Large VSP Laser                                               1.Hatchet                           
2. Triple-Strength Myomer                                        2.Hatchet                           
3. Triple-Strength Myomer                                        3.Hatchet                           
4. Ferro-Fibrous (C)                                             4.Hatchet                           
5. Ferro-Fibrous (C)                                             5.Hatchet                           
6. Ferro-Fibrous (C)                                             6. Triple-Strength Myomer            
                                                                                                      
Left Torso                       Center Torso                    Right Torso                          
1. XL Engine (C)                 1. XL Engine (C)                1. XL Engine (C)                     
2. XL Engine (C)                 2. XL Engine (C)                2. XL Engine (C)                     
3. ER Large Laser (C)            3. XL Engine (C)                3.Medium Re-engineered Laser        
4. Micro Pulse Laser (C)         4. Gyro                         4.Medium Re-engineered Laser        
5. Micro Pulse Laser (C)         5. Gyro                         5.Medium Re-engineered Laser        
6. Triple-Strength Myomer        6. Gyro                         6.Medium Re-engineered Laser        
                                                                                                      
1. Triple-Strength Myomer        1. Gyro                         1.Medium Re-engineered Laser        
2. Ferro-Fibrous (C)             2. XL Engine (C)                2.Medium Re-engineered Laser        
3. Ferro-Fibrous (C)             3. XL Engine (C)                3.Medium Re-engineered Laser        
4. Ferro-Fibrous (C)             4. XL Engine (C)                4.Medium Re-engineered Laser        
5. Roll Again                    5. Micro Pulse Laser (C)        5. ER Large Laser (C)                
6. Roll Again                    6. Micro Pulse Laser (C)        6. Micro Pulse Laser (C)             
                                                                                                      
Left Leg                                                         Right Leg                            
1. Hip                                                           1. Hip                               
2. Upper Leg Actuator                                            2. Upper Leg Actuator                
3. Lower Leg Actuator                                            3. Lower Leg Actuator                
4. Foot Actuator                                                 4. Foot Actuator                     
5.Double Heat Sink (C)                                          5. Triple-Strength Myomer            
6.Double Heat Sink (C)                                          6. Ferro-Fibrous (C)                 

                 Battle Value Breakdown

Name/Model:         Banshee BNC-12DK
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      288 x 2.5 x 1                720.000             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   883.125
  Gyro (Standard):                            95 x 0.5              (+)     47.500  =   930.625
  Defensive Movement Factor:                  +3                    (*)       1.30  = 1,209.813
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                        1,209.813

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 64 (Weapons) = -28                         
  Offensive Equipment:                                                                         
       ER Large Laser (C)                                                  248.000             
       ER Large Laser (C)                                           (+)    248.000  =   496.000
       Large VSP Laser                                              (+)    123.000  =   619.000
       Medium Re-engineered Laser                                   (+)     65.000  =   684.000
       Hatchet                                                      (+)     57.000  =   741.000
       Medium Re-engineered Laser             [Inefficient]         (+)     32.500  =   773.500
       Medium Re-engineered Laser             [Inefficient]         (+)     32.500  =   806.000
       Medium Re-engineered Laser             [Inefficient]         (+)     32.500  =   838.500
       Micro Pulse Laser (C)                  [Inefficient]         (+)      6.000  =   844.500
       Micro Pulse Laser (C)                  [Inefficient]         (+)      6.000  =   850.500
       Micro Pulse Laser (C)                  [Inefficient]         (+)      6.000  =   856.500
       Micro Pulse Laser (C)                  [Inefficient]         (+)      6.000  =   862.500
       Micro Pulse Laser (C)                  [Inefficient]         (+)      6.000  =   868.500
       Micro Pulse Laser (C)                  [Inefficient]         (+)      6.000  =   874.500
  Total 'Mech Tonnage:                                              (+)    142.500  = 1,017.000
  Speed Factor:                               8 (Run) + 0 (Jump)    (*)      1.370  = 1,393.290
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        1,393.290

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                               1,209.813             
  Offensive Battle Rating:                                          (+)  1,393.290  = 2,603.103
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            2,603

                 Cost Breakdown

Name/Model:         Banshee BNC-12DK
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):         (288 pts) 15.0 x 20,000                             300,000.00                    
  Internal Structure (Standard): 95 x 400 x 1                             (+)         38,000.00  =       338,000.00
  Myomer (Triple-Strength):      95 x 16,000                              (+)      1,520,000.00  =     1,858,000.00
  Engine (XL):                   (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    11,484,666.67
  Gyro (Standard):               4.0 x 300,000                            (+)      1,200,000.00  =    12,684,666.67
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =    12,884,666.67
  Life Support:                  50,000                                   (+)         50,000.00  =    12,934,666.67
  Sensors:                       95 x 2,000                               (+)        190,000.00  =    13,124,666.67
  Heat Sinks (Double):           16 x 6,000                               (+)         96,000.00  =    13,220,666.67
  Arm Actuators:                 95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    13,256,766.67
  Leg Actuators:                 95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,323,266.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                13,323,266.67

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  ER Large Laser (C)             200,000                                             200,000.00                    
  ER Large Laser (C)             200,000                                  (+)        200,000.00  =       400,000.00
  Hatchet                        7 x 5,000                                (+)         35,000.00  =       435,000.00
  Large VSP Laser                465,000                                  (+)        465,000.00  =       900,000.00
  Medium Re-engineered Laser     100,000                                  (+)        100,000.00  =     1,000,000.00
  Medium Re-engineered Laser     100,000                                  (+)        100,000.00  =     1,100,000.00
  Medium Re-engineered Laser     100,000                                  (+)        100,000.00  =     1,200,000.00
  Medium Re-engineered Laser     100,000                                  (+)        100,000.00  =     1,300,000.00
  Micro Pulse Laser (C)          12,500                                   (+)         12,500.00  =     1,312,500.00
  Micro Pulse Laser (C)          12,500                                   (+)         12,500.00  =     1,325,000.00
  Micro Pulse Laser (C)          12,500                                   (+)         12,500.00  =     1,337,500.00
  Micro Pulse Laser (C)          12,500                                   (+)         12,500.00  =     1,350,000.00
  Micro Pulse Laser (C)          12,500                                   (+)         12,500.00  =     1,362,500.00
  Micro Pulse Laser (C)          12,500                                   (+)         12,500.00  =     1,375,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                       1,375,000.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                13,323,266.67                    
  Weapons and Equipment Cost:                                             (+)      1,375,000.00  =    14,698,266.67
  BattleMech Cost Multiplier:    1 + (95 / 100)                           (*)              1.95  =    28,661,620.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                 28,661,620.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-12DK
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 64 (Weapons) - 4 (Base)                                                      (-)       62  =      -30
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Micro Pulse Laser (C)                                                                       (+)    0.330  =    0.330
     Micro Pulse Laser (C)                                                                       (+)    0.330  =    0.660
     Micro Pulse Laser (C)                                                                       (+)    0.330  =    0.990
     Micro Pulse Laser (C)                                                                       (+)    0.330  =    1.320
     Micro Pulse Laser (C)                                                                       (+)    0.330  =    1.650
     Micro Pulse Laser (C)                                                                       (+)    0.330  =    1.980
     Medium Re-engineered Laser                                                                  (+)    0.630  =    2.610
     Medium Re-engineered Laser                                                                  (+)    0.630  =    3.240
     Medium Re-engineered Laser                                                                  (+)    0.630  =    3.870
     Medium Re-engineered Laser                                                                  (+)    0.630  =    4.500
     ER Large Laser (C)                                                                          (+)    1.000  =    5.500
     ER Large Laser (C)                                                                          (+)    1.000  =    6.500
     Large VSP Laser                                                                             (+)    1.265  =    7.765
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  248.480
     Divided by the maximum heat output - 4                                                      (/)       62  =    4.008
     Rounded up to the nearest tenth                                                                           =      4.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 64 (Weapons) - 4 (Base)                                                      (-)       62  =      -30
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Re-engineered Laser                                                                  (+)    0.630  =    0.630
     Medium Re-engineered Laser                                                                  (+)    0.630  =    1.260
     Medium Re-engineered Laser                                                                  (+)    0.630  =    1.890
     Medium Re-engineered Laser                                                                  (+)    0.630  =    2.520
     Large VSP Laser                                                                             (+)    0.863  =    3.383
     ER Large Laser (C)                                                                          (+)    1.000  =    4.383
     ER Large Laser (C)                                                                          (+)    1.000  =    5.383
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  172.256
     Divided by the maximum heat output - 4                                                      (/)       62  =    2.778
     Rounded up to the nearest tenth                                                                           =      2.8
     Unit receives Overheat (OV) value of 3                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 24 (Weapons) - 4 (Base)                                                      (-)       22  =       10
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Large Laser (C)                                                                          (+)    1.000  =    1.000
     ER Large Laser (C)                                                                          (+)    1.000  =    2.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE
  Unit is equipped with Hatchet                                                                                =      MEL
  Unit is equipped with Re-engineered Lasers                                                                   =      REL
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                =   13.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   15.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =   17.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =   17.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   18.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.500
     Defensive Value                                                                             (+)   28.500  =   47.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     47