Distribution

Name/Model:         Banshee BNC-3E (Ike)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================

Left Arm                                Head                    Right Arm                               
1. Shoulder                             1. Life Support         1. Shoulder                             
2. Upper Arm Actuator                   2. Sensors              2. Upper Arm Actuator                   
3. Lower Arm Actuator                   3. Cockpit              3. Lower Arm Actuator                   
4. Hand Actuator                        4. C3 Slave             4. Hand Actuator                        
5. Small Laser (Prototype)              5. Sensors              5. Small Laser (Prototype)              
6. Ferro-Fibrous                        6. Life Support         6. Ferro-Fibrous                        
                                                                                                        
1. Ferro-Fibrous                                                1. Ferro-Fibrous                        
2. Ferro-Fibrous                                                2. Ferro-Fibrous                        
3. Ferro-Fibrous                                                3. Ferro-Fibrous                        
4. Ferro-Fibrous                                                4. Ferro-Fibrous                        
5. Ferro-Fibrous                                                5. Ferro-Fibrous                        
6. Triple-Strength Myomer                                       6. Triple-Strength Myomer               
                                                                                                        
Left Torso                              Center Torso            Right Torso                             
1. Machine Gun                          1. Fusion Engine        1. Flamer                               
2. Machine Gun                          2. Fusion Engine        2. Flamer                               
3. Machine Gun                          3. Fusion Engine        3. Flamer                               
4. Machine Gun                          4. Gyro                 4. Flamer                               
5. Machine Gun                          5. Gyro                 5. Flamer                               
6. Machine Gun                          6. Gyro                 6. Flamer                               
                                                                                                        
1. Anti-Missile System                  1. Gyro                 1. Anti-Missile System                  
2. Machine Gun (Ammo 100)               2. Fusion Engine        2. Anti-Missile System                  
3. Anti-Missile System (Ammo 12)        3. Fusion Engine        3. Anti-Missile System (Ammo 12)        
4.Beagle Active Probe                  4. Fusion Engine        4. Small Laser                          
5.Beagle Active Probe                  5. Ferro-Fibrous        5.Guardian ECM Suite                   
6. CASE                                 6. Ferro-Fibrous        6.Guardian ECM Suite                   
                                                                                                        
Left Leg                                                        Right Leg                               
1. Hip                                                          1. Hip                                  
2. Upper Leg Actuator                                           2. Upper Leg Actuator                   
3. Lower Leg Actuator                                           3. Lower Leg Actuator                   
4. Foot Actuator                                                4. Foot Actuator                        
5. Triple-Strength Myomer                                       5. Triple-Strength Myomer               
6. Triple-Strength Myomer                                       6. Triple-Strength Myomer               

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3E (Ike)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                          293 x 2.5 x 1              732.500             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   997.500
  Defensive Equipment:                                                                           
       Anti-Missile System                                            (+)     32.000  = 1,029.500
       Anti-Missile System                                            (+)     32.000  = 1,061.500
       Anti-Missile System                                            (+)     32.000  = 1,093.500
       Anti-Missile System (Ammo 12)                                  (+)     11.000  = 1,104.500
       Anti-Missile System (Ammo 12)                                  (+)     11.000  = 1,115.500
       Beagle Active Probe                                            (+)     10.000  = 1,125.500
       Guardian ECM Suite                                             (+)     61.000  = 1,186.500
  Explosive Ammunition:                           1 Critical Space    (-)     15.000  = 1,171.500
  Defensive Movement Factor:                      +3                  (*)       1.30  = 1,522.950
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,522.950

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 12 (Heat Sinks) - 2 (Movement) - 23 (Weapons) = -7                            
  Offensive Equipment:                                                                           
       Small Laser                                                             9.000             
       Small Laser (Prototype)                                        (+)      9.000  =    18.000
       Small Laser (Prototype)                                        (+)      9.000  =    27.000
       Flamer                                                         (+)      6.000  =    33.000
       Flamer                                                         (+)      6.000  =    39.000
       Flamer                                                         (+)      6.000  =    45.000
       Flamer                                                         (+)      6.000  =    51.000
       Machine Gun                                                    (+)      5.000  =    56.000
       Machine Gun                                                    (+)      5.000  =    61.000
       Machine Gun                                                    (+)      5.000  =    66.000
       Machine Gun                                                    (+)      5.000  =    71.000
       Machine Gun                                                    (+)      5.000  =    76.000
       Machine Gun                                                    (+)      5.000  =    81.000
       Flamer                                     [Inefficient]       (+)      3.000  =    84.000
       Flamer                                     [Inefficient]       (+)      3.000  =    87.000
       Machine Gun (Ammo 100)                                         (+)      0.500  =    87.500
  Total 'Mech Tonnage:                                                (+)    142.500  =   230.000
  Speed Factor:                                   8 (Run) + 0 (Jump)  (*)      1.370  =   315.100
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            315.100

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,522.950             
  Offensive Battle Rating:                                            (+)    315.100  = 1,838.050
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,838

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3E (Ike)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     12 (Heat Sinks)                                                                                           =       12
     2 (Movement) + 23 (Weapons) + 3 (Anti-Missile) - 4 (Base)                                   (-)       24  =      -12
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Machine Gun                                                                                 (+)    0.200  =    0.200
     Flamer                                                                                      (+)    0.200  =    0.400
     Flamer                                                                                      (+)    0.200  =    0.600
     Flamer                                                                                      (+)    0.200  =    0.800
     Flamer                                                                                      (+)    0.200  =    1.000
     Flamer                                                                                      (+)    0.200  =    1.200
     Flamer                                                                                      (+)    0.200  =    1.400
     Machine Gun                                                                                 (+)    0.200  =    1.600
     Machine Gun                                                                                 (+)    0.200  =    1.800
     Machine Gun                                                                                 (+)    0.200  =    2.000
     Machine Gun                                                                                 (+)    0.200  =    2.200
     Machine Gun                                                                                 (+)    0.200  =    2.400
     Small Laser (Prototype)                                                                     (+)    0.300  =    2.700
     Small Laser (Prototype)                                                                     (+)    0.300  =    3.000
     Small Laser                                                                                 (+)    0.300  =    3.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       12  =   39.600
     Divided by the maximum heat output - 4                                                      (/)       24  =    1.650
     Rounded up to the nearest tenth                                                                           =      1.7
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         2

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     12 (Heat Sinks)                                                                                           =       12
     2 (Movement) + 23 (Weapons) + 3 (Anti-Missile) - 4 (Base)                                   (-)       24  =      -12
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        0

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     12 (Heat Sinks)                                                                                           =       12
     2 (Movement) + 3 (Anti-Missile) - 4 (Base)                                                  (-)        1  =       11
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Anti-Missile System                                                                    =      AMS
  Unit is equipped with C3 Slave                                                                               =      C3S
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped with Guardian ECM Suite                                                                     =      ECM
  Unit is equipped with forward facing incendiary weapons                                                      =  HT2/-/-
  Unit is equipped as a mobile headquarters                                                                    =     MHQ1
  Unit is equipped with Beagle Active Probe                                                                    =      PRB
  Unit is equipped with Beagle Active Probe                                                                    =      RCN
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        2 (Short) + 0 (Medium) + 0 (Medium) + 0 (Long)                                =    2.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    4.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1) / 2 (Short Range)            (+)    0.750  =    4.750
     Special Ability Factor      [HT2/-/-] 2 (Max Rating)                                        (+)    2.000  =    6.750
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =    7.750
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    7.750
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Special Ability Factor      [AMS] Anti-Missile System                                       (+)    1.000  =    2.000
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   33.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =    7.750
     Defensive Value                                                                             (+)   33.000  =   40.750
     C3                          40.75 (Subtotal) x 0.05                                         (+)    2.000  =   42.750
     Force Bonus                 [ECM] Electronic Countermeasures                                (+)    2.000  =   44.750
     Force Bonus                 [MHQ1] Mobile Headquarters                                      (+)    1.000  =   45.750
     Force Bonus                 [PRB] Active Probe                                              (+)    1.000  =   46.750
     Force Bonus                 [RCN] Recon                                                     (+)    2.000  =   48.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     49

                 Cost Breakdown

Name/Model:         Banshee BNC-3E (Ike)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                     (293 pts) 16.5 x 20,000                             330,000.00                    
  Internal Structure (Standard):             95 x 400 x 1                             (+)         38,000.00  =       368,000.00
  Myomer (Triple-Strength):                  95 x 16,000                              (+)      1,520,000.00  =     1,888,000.00
  Engine (Fusion):                           (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     4,294,666.67
  Gyro (Standard):                           4.0 x 300,000                            (+)      1,200,000.00  =     5,494,666.67
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =     5,694,666.67
  Life Support:                              50,000                                   (+)         50,000.00  =     5,744,666.67
  Sensors:                                   95 x 2,000                               (+)        190,000.00  =     5,934,666.67
  Heat Sinks (Single):                       2 x 2,000                                (+)          4,000.00  =     5,938,666.67
  Arm Actuators:                             95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     5,982,366.67
  Leg Actuators:                             95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     6,048,866.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             6,048,866.67

===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  Anti-Missile System                        100,000                                             100,000.00                    
  Anti-Missile System                        100,000                                  (+)        100,000.00  =       200,000.00
  Anti-Missile System                        100,000                                  (+)        100,000.00  =       300,000.00
  Anti-Missile System (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =       300,000.00
  Anti-Missile System (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =       300,000.00
  Beagle Active Probe                        200,000                                  (+)        200,000.00  =       500,000.00
  C3 Slave                                   250,000                                  (+)        250,000.00  =       750,000.00
  CASE                                       50,000                                   (+)         50,000.00  =       800,000.00
  Flamer                                     7,500                                    (+)          7,500.00  =       807,500.00
  Flamer                                     7,500                                    (+)          7,500.00  =       815,000.00
  Flamer                                     7,500                                    (+)          7,500.00  =       822,500.00
  Flamer                                     7,500                                    (+)          7,500.00  =       830,000.00
  Flamer                                     7,500                                    (+)          7,500.00  =       837,500.00
  Flamer                                     7,500                                    (+)          7,500.00  =       845,000.00
  Guardian ECM Suite                         200,000                                  (+)        200,000.00  =     1,045,000.00
  Machine Gun                                5,000                                    (+)          5,000.00  =     1,050,000.00
  Machine Gun                                5,000                                    (+)          5,000.00  =     1,055,000.00
  Machine Gun                                5,000                                    (+)          5,000.00  =     1,060,000.00
  Machine Gun                                5,000                                    (+)          5,000.00  =     1,065,000.00
  Machine Gun                                5,000                                    (+)          5,000.00  =     1,070,000.00
  Machine Gun                                5,000                                    (+)          5,000.00  =     1,075,000.00
  Machine Gun (Ammo 100) [Empty Bin]         0                                        (+)              0.00  =     1,075,000.00
  Small Laser                                11,250                                   (+)         11,250.00  =     1,086,250.00
  Small Laser (Prototype)                    11,250                                   (+)         11,250.00  =     1,097,500.00
  Small Laser (Prototype)                    11,250                                   (+)         11,250.00  =     1,108,750.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   1,108,750.00

===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             6,048,866.67                    
  Weapons and Equipment Cost:                                                         (+)      1,108,750.00  =     7,157,616.67
  BattleMech Cost Multiplier:                1 + (95 / 100)                           (*)              1.95  =    13,957,352.50
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                             13,957,353.00