Cost Breakdown
Name/Model: Junebug J-B45-OA
Technology: Inner Sphere
Tonnage: 35
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Laser Reflective): (96 pts) 6.0 x 30,000 180,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 236,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 306,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 2,919,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,819,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,019,333.33
Life Support: 50,000 (+) 50,000.00 = 4,069,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,139,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,199,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 4,206,333.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,230,833.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,230,833.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Actuator Enhancement System 35 x 700 24,500.00
Actuator Enhancement System 35 x 700 (+) 24,500.00 = 49,000.00
Jump Jets 35 x (8 x 8) x 200 (+) 448,000.00 = 497,000.00
Light PPC 150,000 (+) 150,000.00 = 647,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 757,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 867,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 867,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,230,833.33
Weapons and Equipment Cost: (+) 867,000.00 = 5,097,833.33
OmniMech Conversion Cost: (4,230,833.33 + 867,000.00) x 0.25 (+) 1,274,458.33 = 6,372,291.67
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 8,602,593.75
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,602,594.00
|