Distribution

Name/Model:         Banshee BNC-RAC
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                     Head                          Right Arm                               
1. Shoulder                  1. Life Support               1. Shoulder                             
2. Upper Arm Actuator        2. Sensors                    2. Upper Arm Actuator                   
3. Lower Arm Actuator        3. Cockpit                    3. Lower Arm Actuator                   
4. Hand Actuator             4. ER Small Laser             4. Hand Actuator                        
5. Medium Pulse Laser        5. Sensors                    5.Heavy PPC                            
6.Double Heat Sink          6. Life Support               6.Heavy PPC                            
                                                                                                 
1.Double Heat Sink                                        1.Heavy PPC                            
2.Double Heat Sink                                        2.Heavy PPC                            
3. Endo Steel                                              3. Endo Steel                           
4. Endo Steel                                              4. Endo Steel                           
5. Endo Steel                                              5. Endo Steel                           
6. Endo Steel                                              6. Endo Steel                           
                                                                                                   
Left Torso                   Center Torso                  Right Torso                             
1. XL Engine                 1. XL Engine                  1. XL Engine                            
2. XL Engine                 2. XL Engine                  2. XL Engine                            
3. XL Engine                 3. XL Engine                  3. XL Engine                            
4.Rotary AC/5               4. Gyro                       4.Streak SRM 6                         
5.Rotary AC/5               5. Gyro                       5.Streak SRM 6                         
6.Rotary AC/5               6. Gyro                       6. CASE II                              
                                                                                                  
1.Rotary AC/5               1. Gyro                       1. Streak SRM 6 (Ammo 15)               
2.Rotary AC/5               2. XL Engine                  2. Rotary AC/5 (Ammo 20)                
3.Rotary AC/5               3. XL Engine                  3. Rotary AC/5 (Ammo 20)                
4.Angel ECM Suite           4. XL Engine                  4. Rotary AC/5 (Ammo 20)                
5.Angel ECM Suite           5. Anti-Missile System        5. Anti-Missile System (Ammo 12)        
6. Endo Steel                6. Supercharger               6. Endo Steel                           
                                                                                                   
Left Leg                                                   Right Leg                               
1. Hip                                                     1. Hip                                  
2. Upper Leg Actuator                                      2. Upper Leg Actuator                   
3. Lower Leg Actuator                                      3. Lower Leg Actuator                   
4. Foot Actuator                                           4. Foot Actuator                        
5. Endo Steel                                              5. Endo Steel                           
6. Endo Steel                                              6. Endo Steel                           

                 Battle Value Breakdown

Name/Model:         Banshee BNC-RAC
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             293 x 2.5 x 1               732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   841.250
  Gyro (Standard):                              95 x 0.5             (+)     47.500  =   888.750
  Defensive Equipment:                                                                          
       Angel ECM Suite                                               (+)    100.000  =   988.750
       Anti-Missile System                                           (+)     32.000  = 1,020.750
       Anti-Missile System (Ammo 12)                                 (+)     11.000  = 1,031.750
  Defensive Movement Factor:                    +3                   (*)       1.30  = 1,341.275
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,341.275

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 29 (Weapons) = 7                            
  Offensive Equipment:                                                                          
       Heavy PPC                                                            317.000             
       Rotary AC/5                                                   (+)    247.000  =   564.000
       Streak SRM 6                                                  (+)     89.000  =   653.000
       Medium Pulse Laser                                            (+)     48.000  =   701.000
       Rotary AC/5 (Ammo 20)                                         (+)     31.000  =   732.000
       Rotary AC/5 (Ammo 20)                                         (+)     31.000  =   763.000
       Rotary AC/5 (Ammo 20)                                         (+)     31.000  =   794.000
       ER Small Laser                                                (+)     17.000  =   811.000
       Streak SRM 6 (Ammo 15)                                        (+)     11.000  =   822.000
  Total 'Mech Tonnage:                                               (+)     95.000  =   917.000
  Speed Factor:                                 8 (Run) + 0 (Jump)   (*)      1.370  = 1,256.290
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,256.290

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,341.275             
  Offensive Battle Rating:                                           (+)  1,256.290  = 2,597.565
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,598

                 Cost Breakdown

Name/Model:         Banshee BNC-RAC
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                          (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo Steel):           95 x 1,600 x 1                           (+)        152,000.00  =       337,000.00
  Myomer (Standard):                         95 x 2,000                               (+)        190,000.00  =       527,000.00
  Engine (XL):                               (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,153,666.67
  Gyro (Standard):                           4.0 x 300,000                            (+)      1,200,000.00  =    11,353,666.67
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =    11,553,666.67
  Life Support:                              50,000                                   (+)         50,000.00  =    11,603,666.67
  Sensors:                                   95 x 2,000                               (+)        190,000.00  =    11,793,666.67
  Heat Sinks (Double):                       16 x 6,000                               (+)         96,000.00  =    11,889,666.67
  Arm Actuators:                             95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    11,933,366.67
  Leg Actuators:                             95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,999,866.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            11,999,866.67

===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  Angel ECM Suite                            750,000                                             750,000.00                    
  Anti-Missile System                        100,000                                  (+)        100,000.00  =       850,000.00
  Anti-Missile System (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =       850,000.00
  CASE II                                    175,000                                  (+)        175,000.00  =     1,025,000.00
  ER Small Laser                             11,250                                   (+)         11,250.00  =     1,036,250.00
  Heavy PPC                                  250,000                                  (+)        250,000.00  =     1,286,250.00
  Medium Pulse Laser                         60,000                                   (+)         60,000.00  =     1,346,250.00
  Rotary AC/5                                275,000                                  (+)        275,000.00  =     1,621,250.00
  Rotary AC/5 (Ammo 20) [Empty Bin]          0                                        (+)              0.00  =     1,621,250.00
  Rotary AC/5 (Ammo 20) [Empty Bin]          0                                        (+)              0.00  =     1,621,250.00
  Rotary AC/5 (Ammo 20) [Empty Bin]          0                                        (+)              0.00  =     1,621,250.00
  Streak SRM 6                               120,000                                  (+)        120,000.00  =     1,741,250.00
  Streak SRM 6 (Ammo 15) [Empty Bin]         0                                        (+)              0.00  =     1,741,250.00
  Supercharger                               380 x 10,000                             (+)      3,800,000.00  =     5,541,250.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   5,541,250.00

===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            11,999,866.67                    
  Weapons and Equipment Cost:                                                         (+)      5,541,250.00  =    17,541,116.67
  BattleMech Cost Multiplier:                1 + (95 / 100)                           (*)              1.95  =    34,205,177.50
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                             34,205,178.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-RAC
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Equipped with a Supercharger                                                                (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    10"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 31 (Weapons) + 1 (Anti-Missile) - 4 (Base)                                   (-)       30  =        2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser                                                                              (+)    0.300  =    0.300
     Medium Pulse Laser                                                                          (+)    0.660  =    0.960
     Heavy PPC                                                                                   (+)    1.125  =    2.085
     Streak SRM 6                                                                                (+)    1.200  =    3.285
     Rotary AC/5                                                                                 (+)    2.000  =    5.285
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      5.3
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         6

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 31 (Weapons) + 1 (Anti-Missile) - 4 (Base)                                   (-)       30  =        2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser                                                                              (+)    0.300  =    0.300
     Medium Pulse Laser                                                                          (+)    0.660  =    0.960
     Streak SRM 6                                                                                (+)    1.200  =    2.160
     Heavy PPC                                                                                   (+)    1.500  =    3.660
     Rotary AC/5                                                                                 (+)    2.000  =    5.660
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      5.7
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 15 (Weapons) + 1 (Anti-Missile) - 4 (Base)                                   (-)       14  =       18
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Heavy PPC                                                                                   (+)    1.500  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Angel ECM Suite                                                                        =     AECM
  Unit is equipped with Anti-Missile System                                                                    =      AMS
  Unit is equipped with CASE II                                                                                =   CASEII

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 2 (Long)                                =   20.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   22.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   22.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   22.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   24.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                      (*)    1.200  =   28.800
     Final DIR                   Round to nearest half point                                                   =   29.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1.25 (0.25 per 2")                                                            =    1.250
     Special Ability Factor      [AMS] Anti-Missile System                                       (+)    1.000  =    2.250
     Final DIR                   Defensive Interaction Rating                                    (+)   29.000  =   31.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   22.000
     Defensive Value                                                                             (+)   31.250  =   53.250
     Agile                       [2 (TMM) - 1] x 6 (Medium)                                      (+)    6.000  =   59.250
     Force Bonus                 [AECM] Angel ECM Suite                                          (+)    3.000  =   62.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     62