Distribution

Name/Model:         Willie's BA BM BLR-1D
Technology:         Inner Sphere
Tonnage:            85
Configuration:      Biped BattleMech

======================================================================================================

Left Arm                               Head                    Right Arm                              
1. Shoulder                            1. Life Support         1. Shoulder                            
2. Upper Arm Actuator                  2. Sensors              2. Upper Arm Actuator                  
3. Lower Arm Actuator                  3. Cockpit              3. Lower Arm Actuator                  
4. Hand Actuator                       4. Medium Laser         4. Hand Actuator                       
5. Medium Laser                        5. Sensors              5. Medium Laser                        
6. Medium Laser                        6. Life Support         6. Medium Laser                        
                                                                                                      
1.Double Heat Sink (Prototype)                                1.Double Heat Sink (Prototype)        
2.Double Heat Sink (Prototype)                                2.Double Heat Sink (Prototype)        
3.Double Heat Sink (Prototype)                                3.Double Heat Sink (Prototype)        
4. Roll Again                                                  4. Roll Again                          
5. Roll Again                                                  5. Roll Again                          
6. Roll Again                                                  6. Roll Again                          
                                                                                                      
Left Torso                             Center Torso            Right Torso                            
1.ER Large Laser                      1. Fusion Engine        1.ER PPC                              
2.ER Large Laser                      2. Fusion Engine        2.ER PPC                              
3.Double Heat Sink (Prototype)        3. Fusion Engine        3.ER PPC                              
4.Double Heat Sink (Prototype)        4. Gyro                 4.Double Heat Sink (Prototype)        
5.Double Heat Sink (Prototype)        5. Gyro                 5.Double Heat Sink (Prototype)        
6. Roll Again                          6. Gyro                 6.Double Heat Sink (Prototype)        
                                                                                                      
1.Double Heat Sink (Prototype)        1. Gyro                 1.Double Heat Sink (Prototype)        
2.Double Heat Sink (Prototype)        2. Fusion Engine        2.Double Heat Sink (Prototype)        
3.Double Heat Sink (Prototype)        3. Fusion Engine        3.Double Heat Sink (Prototype)        
4. Roll Again                          4. Fusion Engine        4.Double Heat Sink (Prototype)        
5. Roll Again                          5. Medium Laser         5.Double Heat Sink (Prototype)        
6. Roll Again                          6. Medium Laser         6.Double Heat Sink (Prototype)        
                                                                                                      
Left Leg                                                       Right Leg                              
1. Hip                                                         1. Hip                                 
2. Upper Leg Actuator                                          2. Upper Leg Actuator                  
3. Lower Leg Actuator                                          3. Lower Leg Actuator                  
4. Foot Actuator                                               4. Foot Actuator                       
5. Roll Again                                                  5. Roll Again                          
6. Roll Again                                                  6. Roll Again                          

                 Battle Value Breakdown

Name/Model:         Willie's BA BM BLR-1D
Technology:         Inner Sphere
Tonnage:            85
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               263 x 2.5 x 1              657.500             
  Internal Structure (Standard w/ Fusion Engine): 130 x 1.5 x 1 x 1   (+)    195.000  =   852.500
  Gyro (Standard):                                85 x 0.5            (+)     42.500  =   895.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,074.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,074.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 48 (Weapons) = -20                           
  Offensive Equipment:                                                                           
       ER PPC                                                                229.000             
       ER Large Laser                                                 (+)    163.000  =   392.000
       Medium Laser                                                   (+)     46.000  =   438.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   461.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   484.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   507.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   530.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   553.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   576.000
  Total 'Mech Tonnage:                                                (+)     85.000  =   661.000
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   740.320
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            740.320

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,074.000             
  Offensive Battle Rating:                                            (+)    740.320  = 1,814.320
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,814

                 Cost Breakdown

Name/Model:         Willie's BA BM BLR-1D
Technology:         Inner Sphere
Tonnage:            85
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (263 pts) 16.5 x 10,000                             165,000.00                    
  Internal Structure (Standard): 85 x 400 x 1                             (+)         34,000.00  =       199,000.00
  Myomer (Standard):             85 x 2,000                               (+)        170,000.00  =       369,000.00
  Engine (Fusion):               (5,000 x 340 x 85) / 75                  (+)      1,926,666.67  =     2,295,666.67
  Gyro (Standard):               4.0 x 300,000                            (+)      1,200,000.00  =     3,495,666.67
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     3,695,666.67
  Life Support:                  50,000                                   (+)         50,000.00  =     3,745,666.67
  Sensors:                       85 x 2,000                               (+)        170,000.00  =     3,915,666.67
  Arm Actuators:                 85 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         39,100.00  =     3,954,766.67
  Leg Actuators:                 85 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         59,500.00  =     4,014,266.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 4,014,266.67

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  Double Heat Sink (Prototype)   18,000                                               18,000.00                    
  Double Heat Sink (Prototype)   18,000                                   (+)         18,000.00  =        36,000.00
  Double Heat Sink (Prototype)   18,000                                   (+)         18,000.00  =        54,000.00
  Double Heat Sink (Prototype)   18,000                                   (+)         18,000.00  =        72,000.00
  Double Heat Sink (Prototype)   18,000                                   (+)         18,000.00  =        90,000.00
  Double Heat Sink (Prototype)   18,000                                   (+)         18,000.00  =       108,000.00
  Double Heat Sink (Prototype)   18,000                                   (+)         18,000.00  =       126,000.00
  ER Large Laser                 200,000                                  (+)        200,000.00  =       326,000.00
  ER PPC                         300,000                                  (+)        300,000.00  =       626,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       666,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       706,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       746,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       786,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       826,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       866,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       906,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         906,000.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 4,014,266.67                    
  Weapons and Equipment Cost:                                             (+)        906,000.00  =     4,920,266.67
  BattleMech Cost Multiplier:    1 + (85 / 100)                           (*)              1.85  =     9,102,493.33
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  9,102,493.00

                 Alpha Strike Conversion

Name/Model:         Willie's BA BM BLR-1D
Technology:         Inner Sphere
Tonnage:            85
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       85 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 48 (Weapons) - 4 (Base)                                                      (-)       46  =      -22
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     Medium Laser                                                                                (+)    0.500  =    2.500
     Medium Laser                                                                                (+)    0.500  =    3.000
     Medium Laser                                                                                (+)    0.500  =    3.500
     ER Large Laser                                                                              (+)    0.800  =    4.300
     ER PPC                                                                                      (+)    1.000  =    5.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =  127.200
     Divided by the maximum heat output - 4                                                      (/)       46  =    2.765
     Rounded up to the nearest tenth                                                                           =      2.8
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 48 (Weapons) - 4 (Base)                                                      (-)       46  =      -22
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     Medium Laser                                                                                (+)    0.500  =    2.500
     Medium Laser                                                                                (+)    0.500  =    3.000
     Medium Laser                                                                                (+)    0.500  =    3.500
     ER Large Laser                                                                              (+)    0.800  =    4.300
     ER PPC                                                                                      (+)    1.000  =    5.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =  127.200
     Divided by the maximum heat output - 4                                                      (/)       46  =    2.765
     Rounded up to the nearest tenth                                                                           =      2.8
     Unit receives Overheat (OV) value of 3                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                      (-)       25  =       -1
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Large Laser                                                                              (+)    0.800  =    0.800
     ER PPC                                                                                      (+)    1.000  =    1.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =   43.200
     Divided by the maximum heat output - 4                                                      (/)       25  =    1.728
     Rounded up to the nearest tenth                                                                           =      1.8
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      263 armor points x 1                                                 263.000  =  263.000
     Armor Factor Conversion                                                                     (/)       30  =    8.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 85 ton BattleMech                                    =      7.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  7

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                =   11.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   13.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =   15.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   15.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            7 (Structure) x 1.0 (Other Unit)                                (+)    7.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   15.000
     Defensive Value                                                                             (+)   28.500  =   43.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     44