Cost Breakdown
Name/Model: Thor II (Grand Summoner) "Santiago"
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (192 pts) 10.0 x 20,000 200,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 312,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 452,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,985,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,185,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,385,333.33
Life Support: 50,000 (+) 50,000.00 = 8,435,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,575,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 8,659,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 8,673,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,722,333.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,722,333.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 430,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 510,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 590,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 670,000.00
ER Small Laser 11,250 (+) 11,250.00 = 681,250.00
Ultra AC/5 200,000 (+) 200,000.00 = 881,250.00
Ultra AC/5 200,000 (+) 200,000.00 = 1,081,250.00
Ultra AC/5 200,000 (+) 200,000.00 = 1,281,250.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,281,250.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,281,250.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,281,250.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,281,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,281,250.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,722,333.33
Weapons and Equipment Cost: (+) 1,281,250.00 = 10,003,583.33
OmniMech Conversion Cost: (8,722,333.33 + 1,281,250.00) x 0.25 (+) 2,500,895.83 = 12,504,479.17
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 21,257,614.58
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,257,615.00
|