Cost Breakdown
Name/Model: Jackdaw III Violet
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (210 pts) 15.0 x 35,000 525,000.00
Internal Structure (Reinforced): 70 x 6,400 x 1 (+) 448,000.00 = 973,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 1,113,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 7,646,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,846,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,046,333.33
Life Support: 50,000 (+) 50,000.00 = 9,096,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 9,236,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 9,320,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 9,352,533.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 9,401,533.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,401,533.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 255,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 335,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 415,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 495,000.00
Improved ATM 3 100,000 (+) 100,000.00 = 595,000.00
Improved ATM 3 100,000 (+) 100,000.00 = 695,000.00
Improved ATM 3 100,000 (+) 100,000.00 = 795,000.00
Improved ATM 3 100,000 (+) 100,000.00 = 895,000.00
Improved ATM 3 100,000 (+) 100,000.00 = 995,000.00
Improved ATM 3 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 995,000.00
Improved ATM 3 (Ammo 20) [ER] [Empty Bin] 0 (+) 0.00 = 995,000.00
Improved ATM 3 (Ammo 20) [HE] [Empty Bin] 0 (+) 0.00 = 995,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 995,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,401,533.33
Weapons and Equipment Cost: (+) 995,000.00 = 10,396,533.33
OmniMech Conversion Cost: (9,401,533.33 + 995,000.00) x 0.25 (+) 2,599,133.33 = 12,995,666.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 22,092,633.33
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,092,633.00
|