Cost Breakdown
Name/Model: Thor II (Innersphere Refurbished) (Grand Summoner) “Freaky Foe” (Custom)
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (160 pts) 10.0 x 10,000 100,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 212,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 352,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,885,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,085,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,285,333.33
Life Support: 50,000 (+) 50,000.00 = 8,335,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,475,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 8,559,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 8,573,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,622,333.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,622,333.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
Jump Jets 70 x (5 x 5) x 200 350,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 355,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 360,000.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 360,000.00
Light PPC 150,000 (+) 150,000.00 = 510,000.00
Light PPC 150,000 (+) 150,000.00 = 660,000.00
Light PPC 150,000 (+) 150,000.00 = 810,000.00
Light PPC 150,000 (+) 150,000.00 = 960,000.00
MML 7 105,000 (+) 105,000.00 = 1,065,000.00
MML 7 105,000 (+) 105,000.00 = 1,170,000.00
MML 7 (Ammo 14) [SRM] [Empty Bin] 0 (+) 0.00 = 1,170,000.00
MML 7 (Ammo 17) [LRM] [Empty Bin] 0 (+) 0.00 = 1,170,000.00
MML 7 (Ammo 17) [LRM] [Empty Bin] 0 (+) 0.00 = 1,170,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,170,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,622,333.33
Weapons and Equipment Cost: (+) 1,170,000.00 = 9,792,333.33
OmniMech Conversion Cost: (8,622,333.33 + 1,170,000.00) x 0.25 (+) 2,448,083.33 = 12,240,416.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 20,808,708.33
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,808,708.00
|