Cost Breakdown
Name/Model: Panzermauer (Bastion) 3
Technology: Inner Sphere (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
=======================================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------------------------
Armor (Ballistic-Reinforced): (307 pts) 26.0 x 25,000 650,000.00
Internal Structure (Reinforced): 100 x 6,400 x 1 (+) 640,000.00 = 1,290,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 1,490,000.00
Engine (XL): (Armored) (20,000 x 200 x 100) / 75 + (10 x 150,000) (+) 6,833,333.33 = 8,323,333.33
Gyro (Standard): (Armored) 2.0 x 300,000 + (4 x 150,000) (+) 1,200,000.00 = 9,523,333.33
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 9,873,333.33
Life Support: (Armored) 50,000 + (2 x 150,000) (+) 350,000.00 = 10,223,333.33
Sensors: (Armored) 100 x 2,000 + (2 x 150,000) (+) 500,000.00 = 10,723,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 10,795,333.33
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 46,000.00 = 10,841,333.33
Leg Actuators: (Armored) 100 x ((150 x 2) + (80 x 2) + (120 x 2)) + (8 x 150,000) (+) 1,270,000.00 = 12,111,333.33
-------------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,111,333.33
=======================================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------------------------
CASE (C) 3 x 50,000 150,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 161,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 172,500.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 183,750.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 195,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 206,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 217,500.00
Jump Jets 100 x (2 x 2) x 200 (+) 80,000.00 = 297,500.00
Streak LRM 20 (C) 600,000 (+) 600,000.00 = 897,500.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 897,500.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 897,500.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 1,017,500.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 1,137,500.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,137,500.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 1,137,500.00
Watchdog CEWS (C) 600,000 (+) 600,000.00 = 1,737,500.00
-------------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,737,500.00
=======================================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,111,333.33
Weapons and Equipment Cost: (+) 1,737,500.00 = 13,848,833.33
OmniMech Conversion Cost: (12,111,333.33 + 1,737,500.00) x 0.25 (+) 3,462,208.33 = 17,311,041.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 34,622,083.33
-------------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 34,622,083.00
|