Cost Breakdown
Name/Model: Panzermauer (Bastion) 1 [BASE]
Technology: Inner Sphere (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
=========================================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------------------------
Armor (Ballistic-Reinforced): (307 pts) 26.0 x 25,000 650,000.00
Internal Structure (Reinforced): 100 x 6,400 x 1 (+) 640,000.00 = 1,290,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 1,490,000.00
Engine (XL): (Armored) (20,000 x 200 x 100) / 75 + (10 x 150,000) (+) 6,833,333.33 = 8,323,333.33
Gyro (Standard): (Armored) 2.0 x 300,000 + (4 x 150,000) (+) 1,200,000.00 = 9,523,333.33
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 9,873,333.33
Life Support: (Armored) 50,000 + (2 x 150,000) (+) 350,000.00 = 10,223,333.33
Sensors: (Armored) 100 x 2,000 + (2 x 150,000) (+) 500,000.00 = 10,723,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 10,807,333.33
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 10,827,333.33
Leg Actuators: (Armored) 100 x ((150 x 2) + (80 x 2) + (120 x 2)) + (8 x 150,000) (+) 1,270,000.00 = 12,097,333.33
---------------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,097,333.33
=========================================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------------------------
CASE (C) 4 x 50,000 200,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 280,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 360,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 440,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 1,140,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 1,840,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,840,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,840,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,840,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 1,840,000.00
Jump Jets 100 x (2 x 2) x 200 (+) 80,000.00 = 1,920,000.00
Watchdog CEWS (C) 600,000 (+) 600,000.00 = 2,520,000.00
---------------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,520,000.00
=========================================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,097,333.33
Weapons and Equipment Cost: (+) 2,520,000.00 = 14,617,333.33
OmniMech Conversion Cost: (12,097,333.33 + 2,520,000.00) x 0.25 (+) 3,654,333.33 = 18,271,666.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 36,543,333.33
---------------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 36,543,333.00
|