Cost Breakdown
Name/Model: Untitled (Merlin) C 3
Technology: Clan
Tonnage: 60
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (201 pts) 10.5 x 20,000 210,000.00
Internal Structure (Standard): 60 x 400 x 1 (+) 24,000.00 = 234,000.00
Myomer (Standard): 60 x 2,000 (+) 120,000.00 = 354,000.00
Engine (XL): (20,000 x 240 x 60) / 75 (+) 3,840,000.00 = 4,194,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,094,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,294,000.00
Life Support: 50,000 (+) 50,000.00 = 5,344,000.00
Sensors: 60 x 2,000 (+) 120,000.00 = 5,464,000.00
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 5,572,000.00
Arm Actuators: 60 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 18,000.00 = 5,590,000.00
Leg Actuators: 60 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 42,000.00 = 5,632,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,632,000.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER Large Laser 200,000 (+) 200,000.00 = 450,000.00
ER PPC 300,000 (+) 300,000.00 = 750,000.00
ER Small Laser 11,250 (+) 11,250.00 = 761,250.00
Flamer 7,500 (+) 7,500.00 = 768,750.00
Jump Jets 60 x (4 x 4) x 200 (+) 192,000.00 = 960,750.00
LRM 5 (Ammo 24) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 960,750.00
LRM 5 w/ Artemis IV FCS 30,000 + 100,000 (+) 130,000.00 = 1,090,750.00
Machine Gun 5,000 (+) 5,000.00 = 1,095,750.00
Machine Gun 5,000 (+) 5,000.00 = 1,100,750.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 1,100,750.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,100,750.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,632,000.00
Weapons and Equipment Cost: (+) 1,100,750.00 = 6,732,750.00
BattleMech Cost Multiplier: 1 + (60 / 100) (*) 1.60 = 10,772,400.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,772,400.00
|