Distribution

Name/Model:         Banshee BNC-12XM
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================================================

Left Arm                             Head                                          Right Arm                                     
1. Shoulder                          1. Life Support                               1. Shoulder                                   
2. Upper Arm Actuator                2. Sensors                                  2. Upper Arm Actuator                         
3. Lower Arm Actuator                3. Cockpit                                  3. Lower Arm Actuator                         
4. Hand Actuator                     4. Improved Heavy Gauss Rifle (Ammo 4)        4. Hand Actuator                              
5. Null-Signature System             5. Sensors                                  5. Null-Signature System                      
6. Chameleon LPS                     6. Life Support                               6. Chameleon LPS                              
                                                                                                                                 
1.Double Heat Sink                                                                1.Double Heat Sink                           
2.Double Heat Sink                                                                2.Double Heat Sink                           
3.Double Heat Sink                                                                3.Double Heat Sink                           
4. Triple-Strength Myomer                                                          4. Triple-Strength Myomer                     
5. Triple-Strength Myomer                                                          5. Triple-Strength Myomer                     
6. Triple-Strength Myomer                                                          6. Triple-Strength Myomer                     
                                                                                                                                 
Left Torso                           Center Torso                                  Right Torso                                   
1. Null-Signature System             1. Fusion Engine                              1. Null-Signature System                      
2. Chameleon LPS                     2. Fusion Engine                              2. Chameleon LPS                              
3.Improved Heavy Gauss Rifle        3. Fusion Engine                              3. Medium Pulse Laser                         
4.Improved Heavy Gauss Rifle        4. Compact Gyro                             4. Medium Pulse Laser                         
5.Improved Heavy Gauss Rifle        5. Compact Gyro                             5. Medium Pulse Laser                         
6.Improved Heavy Gauss Rifle        6. Fusion Engine                              6. Medium Pulse Laser                         
                                                                                                                                
1.Improved Heavy Gauss Rifle        1. Fusion Engine                              1. Medium Pulse Laser                         
2.Improved Heavy Gauss Rifle        2. Fusion Engine                              2. Medium Pulse Laser                         
3.Improved Heavy Gauss Rifle        3. Null-Signature System                      3. Improved Heavy Gauss Rifle (Ammo 4)        
4.Improved Heavy Gauss Rifle        4. Improved Heavy Gauss Rifle                 4.Double Heat Sink                           
5.Improved Heavy Gauss Rifle        5. CASE II                                    5.Double Heat Sink                           
6.Improved Heavy Gauss Rifle        6. Improved Heavy Gauss Rifle (Ammo 4)        6.Double Heat Sink                           
                                                                                                                                 
Left Leg                                                                           Right Leg                                     
1. Hip                                                                             1. Hip                                        
2. Upper Leg Actuator                                                              2. Upper Leg Actuator                         
3. Lower Leg Actuator                                                              3. Lower Leg Actuator                         
4. Foot Actuator                                                                   4. Foot Actuator                              
5. Null-Signature System                                                           5. Null-Signature System                      
6. Chameleon LPS                                                                   6. Chameleon LPS                              

                 Battle Value Breakdown

Name/Model:         Banshee BNC-12XM
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================================
Defensive Battle Rating
--------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                               293 x 2.5 x 1                                 732.500             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1                      (+)    217.500  =   950.000
  Gyro (Compact):                                 95 x 0.5                               (+)     47.500  =   997.500
  Armored Components:                                                                                               
       Cockpit                                                                           (+)      5.000  = 1,002.500
       Compact Gyro                                                                      (+)      4.750  = 1,007.250
       Sensors                                                                           (+)     10.000  = 1,017.250
  Explosive Equipment:                            10 Critical Spaces                     (-)     10.000  = 1,007.250
  Defensive Movement Factor:                      +2 (w/ Chameleon LPS, Null-Signature)  (*)       1.60  = 1,611.600
--------------------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                             1,611.600

====================================================================================================================
Offensive Battle Rating
--------------------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                              
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 6 (Chameleon LPS) - 10 (Null-Signature) - 26 (Weapons) = -10    
  Offensive Equipment:                                                                                              
       Improved Heavy Gauss Rifle                                                               385.000             
       Improved Heavy Gauss Rifle (Ammo 4)                                               (+)     48.000  =   433.000
       Improved Heavy Gauss Rifle (Ammo 4)                                               (+)     48.000  =   481.000
       Improved Heavy Gauss Rifle (Ammo 4)                                               (+)     48.000  =   529.000
       Medium Pulse Laser                                                                (+)     48.000  =   577.000
       Medium Pulse Laser                                                                (+)     48.000  =   625.000
       Medium Pulse Laser                                                                (+)     48.000  =   673.000
       Medium Pulse Laser                                                                (+)     48.000  =   721.000
       Medium Pulse Laser                         [Inefficient]                          (+)     24.000  =   745.000
       Medium Pulse Laser                         [Inefficient]                          (+)     24.000  =   769.000
  Total 'Mech Tonnage:                                                                   (+)    142.500  =   911.500
  Speed Factor:                                   6 (Run) + 0 (Jump)                     (*)      1.120  = 1,020.880
--------------------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                             1,020.880

====================================================================================================================
BattleMech Battle Value
--------------------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                                    1,611.600             
  Offensive Battle Rating:                                                               (+)  1,020.880  = 2,632.480
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                                 2,632

                 Cost Breakdown

Name/Model:         Banshee BNC-12XM
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                                (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Standard):                   95 x 400 x 1                             (+)         38,000.00  =       223,000.00
  Myomer (Triple-Strength):                        95 x 16,000                              (+)      1,520,000.00  =     1,743,000.00
  Engine (Fusion):                                 (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     3,548,000.00
  Gyro (Compact):                                  (Armored) 4.5 x 400,000 + (2 x 150,000)  (+)      2,100,000.00  =     5,648,000.00
  Cockpit (Standard):                              (Armored) 200,000 + (1 x 150,000)        (+)        350,000.00  =     5,998,000.00
  Life Support:                                    50,000                                   (+)         50,000.00  =     6,048,000.00
  Sensors:                                         (Armored) 95 x 2,000 + (2 x 150,000)     (+)        490,000.00  =     6,538,000.00
  Heat Sinks (Double):                             14 x 6,000                               (+)         84,000.00  =     6,622,000.00
  Arm Actuators:                                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     6,665,700.00
  Leg Actuators:                                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     6,732,200.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                   6,732,200.00

=====================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------
  CASE II                                          175,000                                             175,000.00                    
  Chameleon LPS                                    600,000                                  (+)        600,000.00  =       775,000.00
  Improved Heavy Gauss Rifle                       700,000                                  (+)        700,000.00  =     1,475,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,475,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,475,000.00
  Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =     1,475,000.00
  Medium Pulse Laser                               60,000                                   (+)         60,000.00  =     1,535,000.00
  Medium Pulse Laser                               60,000                                   (+)         60,000.00  =     1,595,000.00
  Medium Pulse Laser                               60,000                                   (+)         60,000.00  =     1,655,000.00
  Medium Pulse Laser                               60,000                                   (+)         60,000.00  =     1,715,000.00
  Medium Pulse Laser                               60,000                                   (+)         60,000.00  =     1,775,000.00
  Medium Pulse Laser                               60,000                                   (+)         60,000.00  =     1,835,000.00
  Null-Signature System                            1,400,000                                (+)      1,400,000.00  =     3,235,000.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                         3,235,000.00

=====================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                   6,732,200.00                    
  Weapons and Equipment Cost:                                                               (+)      3,235,000.00  =     9,967,200.00
  BattleMech Cost Multiplier:                      1 + (95 / 100)                           (*)              1.95  =    19,436,040.00
-------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                   19,436,040.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-12XM
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                                      =       BM
-------------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                         BM

===========================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                                  =        4
-------------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                                  4

===========================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                                        =       6"
     Ground Target Movement Modifier at 6" is 1                                                                                            
-------------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                       6"

===========================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                       
     28 (Heat Sinks)                                                                                                             =       28
     2 (Movement) + 26 (Weapons) + 6 (Chameleon LPS) + 10 (Null-Signature) - 4 (Base)                              (-)       40  =      -12
                                                                                                                                           
  Offensive Equipment:                                                                                                           =    0.000
     Medium Pulse Laser                                                                                            (+)    0.660  =    0.660
     Medium Pulse Laser                                                                                            (+)    0.660  =    1.320
     Medium Pulse Laser                                                                                            (+)    0.660  =    1.980
     Medium Pulse Laser                                                                                            (+)    0.660  =    2.640
     Medium Pulse Laser                                                                                            (+)    0.660  =    3.300
     Medium Pulse Laser                                                                                            (+)    0.660  =    3.960
     Improved Heavy Gauss Rifle                                                                                    (+)    1.650  =    5.610
                                                                                                                                           
  Heat-modified damage value:                                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                                      (*)       28  =  157.080
     Divided by the maximum heat output - 4                                                                        (/)       40  =    3.927
     Rounded up to the nearest tenth                                                                                             =      4.0
-------------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                           4

===========================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                       
     28 (Heat Sinks)                                                                                                             =       28
     2 (Movement) + 26 (Weapons) + 6 (Chameleon LPS) + 10 (Null-Signature) - 4 (Base)                              (-)       40  =      -12
                                                                                                                                           
  Offensive Equipment:                                                                                                           =    0.000
     Medium Pulse Laser                                                                                            (+)    0.660  =    0.660
     Medium Pulse Laser                                                                                            (+)    0.660  =    1.320
     Medium Pulse Laser                                                                                            (+)    0.660  =    1.980
     Medium Pulse Laser                                                                                            (+)    0.660  =    2.640
     Medium Pulse Laser                                                                                            (+)    0.660  =    3.300
     Medium Pulse Laser                                                                                            (+)    0.660  =    3.960
     Improved Heavy Gauss Rifle                                                                                    (+)    2.200  =    6.160
                                                                                                                                           
  Heat-modified damage value:                                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                                      (*)       28  =  172.480
     Divided by the maximum heat output - 4                                                                        (/)       40  =    4.312
     Rounded up to the nearest tenth                                                                                             =      4.4
     Unit receives Overheat (OV) value of 2                                                                                                
-------------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                          5

===========================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                         
     28 (Heat Sinks)                                                                                                             =       28
     2 (Movement) + 2 (Weapons) + 6 (Chameleon LPS) + 10 (Null-Signature) - 4 (Base)                               (-)       16  =       12
                                                                                                                                           
  Offensive Equipment:                                                                                                           =    0.000
     Improved Heavy Gauss Rifle                                                                                    (+)    2.200  =    2.200
                                                                                                                                           
  Heat-modified damage value:                                                                                                              
     Damage subtotal rounded up to the nearest tenth                                                                             =      2.2
-------------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                            3

===========================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                                   293.000  =  293.000
     Armor Factor Conversion                                                                                       (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                       10

===========================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                                      =      8.0
-------------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                                    8

===========================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                                       =      ARM
  Unit is equipped with CASE II                                                                                                  =   CASEII
  Unit is equipped with Null-Signature System                                                                                    =      STL
  Unit is equipped with Triple-Strength Myomer                                                                                   =      TSM

===========================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                                  
     Attack Damage Factor        4 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                                                  =   17.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                                         (+)    2.000  =   19.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                                                (+)    1.500  =   20.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                                                      (+)    1.000  =   21.500
     Blanket Offensive Modifier  1 (Base)                                                                          (*)    1.000  =   21.500
                                                                                                                                           
  Defensive Interaction Rating:                                                                                                            
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                                             =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                                  (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (6" Move) + 1 (Stealth)] x 0.1}                                           (*)    1.200  =   33.600
     Final DIR                   Round to nearest half point                                                                     =   33.500
                                                                                                                                           
  Unit's Defensive Value:                                                                                                                  
     Movement Factor             0.75 (0.25 per 2")                                                                              =    0.750
     Special Ability Factor      [ARM] Armored Component                                                           (+)    0.500  =    1.250
     Final DIR                   Defensive Interaction Rating                                                      (+)   33.500  =   34.750
                                                                                                                                           
  Unit's Final Point Value:                                                                                                                
     Offensive Value                                                                                                             =   21.500
     Defensive Value                                                                                               (+)   34.750  =   56.250
-------------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                       56