Cost Breakdown
Name/Model: Volley A1
Technology: Clan (Mixed)
Tonnage: 300
Configuration: Naval (Displacement Hull) Combat Vehicle
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Heavy Ferro-Fibrous) (1081 pts) 54.5 x 25,000 1,362,500.00
Internal Structure (Standard) 30.0 x 10,000 (+) 300,000.00 = 1,662,500.00
Control Components 15 x 10,000 (+) 150,000.00 = 1,812,500.00
Engine (XXL) (100,000 x 270 x 300) / 75 (+) 108,000,000.00 = 109,812,500.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost 109,812,500.00
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 750,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 1,450,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 2,150,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 2,850,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 3,550,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 4,250,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 4,950,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 5,650,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 6,350,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 7,050,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 7,750,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 8,450,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 9,150,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 9,850,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 10,550,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 11,250,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 11,950,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 12,650,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 13,350,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [IIW] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [IIW] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [IIW] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [IIW] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [IMP] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [IMP] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [IMP] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
Improved ATM 12 (Ammo 5) [IMP] [Empty Bin] 0 (+) 0.00 = 14,050,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 14,050,000.00
===================================================================================================================
Combat Vehicle Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost 109,812,500.00
Weapons and Equipment Cost (+) 14,050,000.00 = 123,862,500.00
Combat Vehicle Cost Multiplier 1 + (300 / 200) (*) 2.5 = 309,656,250.00
-------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 309,656,250.00
|