Cost Breakdown
Name/Model: Peregrine Mobile Battery (Fusion)
Technology: Inner Sphere
Tonnage: 50
Configuration: WiGE Combat Vehicle
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (80 pts) 4.5 x 20,000 90,000.00
Internal Structure (Standard) 5.0 x 10,000 (+) 50,000.00 = 140,000.00
Control Components 2.5 x 10,000 (+) 25,000.00 = 165,000.00
Lift/Dive Equipment 5 x 20,000 (+) 100,000.00 = 265,000.00
Engine (XL) (20,000 x 160 x 50) / 75 (+) 2,133,333.33 = 2,398,333.33
Turret 1.5 x 5,000 (+) 7,500.00 = 2,405,833.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost 2,405,833.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Arrow IV System 450,000 450,000.00
Arrow IV System (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Fuel-Air] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin] 0 (+) 0.00 = 450,000.00
Arrow IV System (Ammo 5) [Smoke] [Empty Bin] 0 (+) 0.00 = 450,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 450,000.00
========================================================================================================================
Combat Vehicle Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost 2,405,833.33
Weapons and Equipment Cost (+) 450,000.00 = 2,855,833.33
Combat Vehicle Cost Multiplier 1 + (50 / 25) (*) 3 = 8,567,500.00
Environmental Sealing 8,567,500.00 x 0.25 (+) 2,141,875.00 = 10,709,375.00
------------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 10,709,375.00
|