Cost Breakdown
Name/Model: Warhammer IIC (Omni) Delta
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 248,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 408,000.00
Engine (Fusion): (5,000 x 320 x 80) / 75 (+) 1,706,666.67 = 2,114,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 3,314,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,514,666.67
Life Support: 50,000 (+) 50,000.00 = 3,564,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 3,724,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 3,808,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 3,824,666.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 3,880,666.67
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,880,666.67
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 250,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 350,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 450,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 550,000.00
Hyper-Assault Gauss 20 400,000 (+) 400,000.00 = 950,000.00
Hyper-Assault Gauss 20 400,000 (+) 400,000.00 = 1,350,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,350,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,350,000.00
SRM 6 80,000 (+) 80,000.00 = 1,430,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,430,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,430,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,880,666.67
Weapons and Equipment Cost: (+) 1,430,000.00 = 5,310,666.67
OmniMech Conversion Cost: (3,880,666.67 + 1,430,000.00) x 0.25 (+) 1,327,666.67 = 6,638,333.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 11,949,000.00
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,949,000.00
|