Cost Breakdown
Name/Model: Mirv Mrk 1
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Land-Air (Standard) BattleMech
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
Armor (Standard): (16 pts) 1.0 x 10,000 10,000.00
Internal Structure (Composite): 55 x 1,600 x 1 (+) 88,000.00 = 98,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 208,000.00
Engine (Fusion): (5,000 x 220 x 55) / 75 (+) 806,666.67 = 1,014,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,914,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,114,666.67
Life Support: 50,000 (+) 50,000.00 = 2,164,666.67
Sensors: 55 x 2,000 (+) 110,000.00 = 2,274,666.67
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 16,500.00 = 2,291,166.67
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 2,329,666.67
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,329,666.67
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
Jump Jets 55 x (4 x 4) x 200 176,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 224,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 272,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 320,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 368,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 416,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 464,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 512,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 560,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 608,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 656,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 704,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 752,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 800,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 848,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 896,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 944,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 992,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 1,040,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 1,088,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 1,136,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,200,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,264,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,328,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,392,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,456,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,520,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,584,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,648,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,712,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,776,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,840,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,904,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 1,968,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 2,032,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 2,096,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 2,160,000.00
SRM 6 (I-OS) (C) 64,000 (+) 64,000.00 = 2,224,000.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,224,000.00
====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,329,666.67
Weapons and Equipment Cost: (+) 2,224,000.00 = 4,553,666.67
LAM Conversion Cost: (2,329,666.67 + 2,224,000.00) x 0.75 (+) 3,415,250.00 = 7,968,916.67
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 12,351,820.83
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,351,821.00
|