Cost Breakdown
Name/Model: Phoenix Hawk LAM (Terran Royal) PHX-HK3TR
Technology: Inner Sphere
Tonnage: 50
Configuration: Land-Air (Standard) BattleMech
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Composite): 50 x 1,600 x 1 (+) 80,000.00 = 170,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 270,000.00
Engine (Fusion): (5,000 x 250 x 50) / 75 (+) 833,333.33 = 1,103,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,003,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,203,333.33
Life Support: 50,000 (+) 50,000.00 = 2,253,333.33
Sensors: 50 x 2,000 (+) 100,000.00 = 2,353,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,413,333.33
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 2,436,333.33
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 2,471,333.33
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,471,333.33
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 255,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 1,005,000.00
Jump Jets 50 x (5 x 5) x 200 (+) 250,000.00 = 1,255,000.00
RISC Heat Sink Override Kit 500 (+) 500.00 = 1,255,500.00
RISC Hyper Laser 750,000 (+) 750,000.00 = 2,005,500.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,005,500.00
====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,471,333.33
Weapons and Equipment Cost: (+) 2,005,500.00 = 4,476,833.33
LAM Conversion Cost: (2,471,333.33 + 2,005,500.00) x 0.75 (+) 3,357,625.00 = 7,834,458.33
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 11,751,687.50
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,751,687.00
|