Cost Breakdown
Name/Model: Saturator (Helwulf) PRIME
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 406,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 576,000.00
Engine (Fusion): (5,000 x 340 x 85) / 75 (+) 1,926,666.67 = 2,502,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 3,702,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,902,666.67
Life Support: 50,000 (+) 50,000.00 = 3,952,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 4,122,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 4,212,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 4,229,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 4,289,166.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,289,166.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Small Laser 11,250 (+) 11,250.00 = 111,250.00
ER Small Laser 11,250 (+) 11,250.00 = 122,500.00
ER Small Laser 11,250 (+) 11,250.00 = 133,750.00
ER Small Laser 11,250 (+) 11,250.00 = 145,000.00
ER Small Laser 11,250 (+) 11,250.00 = 156,250.00
ER Small Laser 11,250 (+) 11,250.00 = 167,500.00
ER Small Laser 11,250 (+) 11,250.00 = 178,750.00
ER Small Laser 11,250 (+) 11,250.00 = 190,000.00
ER Small Laser 11,250 (+) 11,250.00 = 201,250.00
ER Small Laser 11,250 (+) 11,250.00 = 212,500.00
ER Small Laser 11,250 (+) 11,250.00 = 223,750.00
ER Small Laser 11,250 (+) 11,250.00 = 235,000.00
ER Small Laser 11,250 (+) 11,250.00 = 246,250.00
ER Small Laser 11,250 (+) 11,250.00 = 257,500.00
ER Small Laser 11,250 (+) 11,250.00 = 268,750.00
ER Small Laser 11,250 (+) 11,250.00 = 280,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 552,000.00
Ultra AC/5 200,000 (+) 200,000.00 = 752,000.00
Ultra AC/5 200,000 (+) 200,000.00 = 952,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 952,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 952,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 952,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,289,166.67
Weapons and Equipment Cost: (+) 952,000.00 = 5,241,166.67
OmniMech Conversion Cost: (4,289,166.67 + 952,000.00) x 0.25 (+) 1,310,291.67 = 6,551,458.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 12,120,197.92
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,120,198.00
|