Cost Breakdown
Name/Model: Shadow Stealth Submarine SDW-1
Technology: Clan (Mixed)
Tonnage: 50
Configuration: Naval (Submarine) Combat Vehicle
=======================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------
Armor (Vehicular Stealth) (208 pts) 13.0 x 50,000 650,000.00
Internal Structure (Standard) 5.0 x 10,000 (+) 50,000.00 = 700,000.00
Control Components 2.5 x 10,000 (+) 25,000.00 = 725,000.00
Lift/Dive Equipment 5 x 20,000 (+) 100,000.00 = 825,000.00
Engine (Fusion) (5,000 x 170 x 50) / 75 (+) 566,666.67 = 1,391,666.67
Turret 1 x 5,000 (+) 5,000.00 = 1,396,666.67
-------------------------------------------------------------------------------------------------------
Total Structural Cost 1,396,666.67
=======================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
LRT 5 30,000 (+) 30,000.00 = 80,000.00
LRT 5 30,000 (+) 30,000.00 = 110,000.00
LRT 5 30,000 (+) 30,000.00 = 140,000.00
LRT 5 30,000 (+) 30,000.00 = 170,000.00
LRT 5 30,000 (+) 30,000.00 = 200,000.00
LRT 5 30,000 (+) 30,000.00 = 230,000.00
LRT 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 230,000.00
LRT 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 230,000.00
LRT 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 230,000.00
SRT 4 60,000 (+) 60,000.00 = 290,000.00
SRT 4 60,000 (+) 60,000.00 = 350,000.00
SRT 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 350,000.00
SRT 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 350,000.00
Watchdog CEWS 600,000 (+) 600,000.00 = 950,000.00
-------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 950,000.00
=======================================================================================================
Combat Vehicle Cost
-------------------------------------------------------------------------------------------------------
Structural Cost 1,396,666.67
Weapons and Equipment Cost (+) 950,000.00 = 2,346,666.67
Combat Vehicle Cost Multiplier 1 + (50 / 50) (*) 2 = 4,693,333.33
-------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 4,693,333.00
|