Cost Breakdown
Name/Model: Merlin (Merc Mod) MLN-1A
Technology: Inner Sphere
Tonnage: 60
Configuration: Biped BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (179 pts) 10.0 x 20,000 200,000.00
Internal Structure (Standard): 60 x 400 x 1 (+) 24,000.00 = 224,000.00
Myomer (Standard): 60 x 2,000 (+) 120,000.00 = 344,000.00
Engine (Fusion): (5,000 x 240 x 60) / 75 (+) 960,000.00 = 1,304,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,204,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,404,000.00
Life Support: 50,000 (+) 50,000.00 = 2,454,000.00
Sensors: 60 x 2,000 (+) 120,000.00 = 2,574,000.00
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 2,652,000.00
Arm Actuators: 60 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 18,000.00 = 2,670,000.00
Leg Actuators: 60 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 42,000.00 = 2,712,000.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,712,000.00
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
ER Small Laser 11,250 11,250.00
Improved Jump Jets 60 x (6 x 6) x 500 (+) 1,080,000.00 = 1,091,250.00
Light PPC 150,000 (+) 150,000.00 = 1,241,250.00
Light PPC 150,000 (+) 150,000.00 = 1,391,250.00
Medium Laser 40,000 (+) 40,000.00 = 1,431,250.00
Medium Laser 40,000 (+) 40,000.00 = 1,471,250.00
Medium Laser 40,000 (+) 40,000.00 = 1,511,250.00
PPC Capacitor 150,000 (+) 150,000.00 = 1,661,250.00
PPC Capacitor 150,000 (+) 150,000.00 = 1,811,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,811,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,712,000.00
Weapons and Equipment Cost: (+) 1,811,250.00 = 4,523,250.00
BattleMech Cost Multiplier: 1 + (60 / 100) (*) 1.60 = 7,237,200.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,237,200.00
|