Cost Breakdown
Name/Model: Kingpin KNG-1O PRIME
Technology: Inner Sphere (Mixed)
Tonnage: 135
Configuration: Superheavy Tripod OmniMech
=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Ferro-Fibrous): (462 pts) 23.5 x 25,000 587,500.00
Internal Structure (Standard): 135 x 4,000 x 1.2 (+) 648,000.00 = 1,235,500.00
Myomer (Superheavy): 135 x 12,000 (+) 1,620,000.00 = 2,855,500.00
Engine (XXL): (200,000 x 405 x 135) / 75 (+) 145,800,000.00 = 148,655,500.00
Gyro (Superheavy): 10.0 x 500,000 (+) 5,000,000.00 = 153,655,500.00
Cockpit (Superheavy Tripod): 500,000 (+) 500,000.00 = 154,155,500.00
Life Support: 50,000 (+) 50,000.00 = 154,205,500.00
Sensors: 135 x 2,000 (+) 270,000.00 = 154,475,500.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 154,571,500.00
Arm Actuators: 135 x ((100 x 2 x 2) + (50 x 2 x 2) + (80 x 2 x 2)) (+) 124,200.00 = 154,695,700.00
Leg Actuators: 135 x ((150 x 3 x 2) + (80 x 3 x 2) + (120 x 3 x 2)) (+) 283,500.00 = 154,979,200.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 154,979,200.00
=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
C3 Computer (Master) 1,500,000 1,500,000.00
CASE (C) 3 x 50,000 (+) 150,000.00 = 1,650,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,661,250.00
ER Small Laser 11,250 (+) 11,250.00 = 1,672,500.00
SRM 2 (C) 10,000 (+) 10,000.00 = 1,682,500.00
SRM 2 (C) 10,000 (+) 10,000.00 = 1,692,500.00
SRM 2 (Ammo 50) [Empty Bin] (C) 0 (+) 0.00 = 1,692,500.00
Ultra AC/20 (C) 480,000 (+) 480,000.00 = 2,172,500.00
Ultra AC/20 (C) 480,000 (+) 480,000.00 = 2,652,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,652,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,652,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,652,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,652,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,652,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,652,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,652,500.00
Ultra AC/20 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,652,500.00
Watchdog CEWS (C) 600,000 (+) 600,000.00 = 3,252,500.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,252,500.00
=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 154,979,200.00
Weapons and Equipment Cost: (+) 3,252,500.00 = 158,231,700.00
OmniMech Conversion Cost: (154,979,200.00 + 3,252,500.00) x 0.25 (+) 39,557,925.00 = 197,789,625.00
BattleMech Cost Multiplier: 1 + (135 / 100) (*) 2.35 = 464,805,618.75
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 464,805,619.00
|