Cost Breakdown
Name/Model: Vanguard VNG-1
Technology: Inner Sphere
Tonnage: 55
Configuration: Biped BattleMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (185 pts) 12.0 x 10,000 120,000.00
Internal Structure (Endo-Composite): 55 x 3,200 x 1 (+) 176,000.00 = 296,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 406,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 4,439,333.33
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 5,564,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,764,333.33
Life Support: 50,000 (+) 50,000.00 = 5,814,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 5,924,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,984,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 6,009,633.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 6,048,133.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,048,133.33
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Improved Jump Jets 55 x (8 x 8) x 500 1,760,000.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,771,250.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,782,500.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,793,750.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,805,000.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,816,250.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,827,500.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,838,750.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,850,000.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,861,250.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,872,500.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,883,750.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,895,000.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,906,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,906,250.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,048,133.33
Weapons and Equipment Cost: (+) 1,906,250.00 = 7,954,383.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 12,329,294.17
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,329,294.00
|