Distribution

Name/Model:         Goei GOI-4K
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Tripod BattleMech

=========================================================================================================

Left Arm                                  Head                            Right Arm                      
1. Shoulder                               1. Life Support                 1. Shoulder                    
2. Upper Arm Actuator                     2. Sensors                      2. Upper Arm Actuator          
3. Lower Arm Actuator                     3. Tripod Cockpit               3. Lower Arm Actuator          
4. Hand Actuator                          4. Heavy Machine Gun (C)        4. Hand Actuator               
5. Ballistic-Reinforced                   5. Sensors                      5. Ballistic-Reinforced        
6. Endo Steel                             6. Life Support                 6. Endo Steel                  
                                                                                                         
1. Endo Steel                                                             1. Endo Steel                  
2. Medium X-Pulse Laser                                                   2. Medium X-Pulse Laser        
3. Small VSP Laser                                                        3. Small VSP Laser             
4. Roll Again                                                             4. Roll Again                  
5. Roll Again                                                             5. Roll Again                  
6. Roll Again                                                             6. Roll Again                  
                                                                                                         
Left Torso                                Center Torso                    Right Torso                    
1. XL Engine (C)                          1. XL Engine (C)                1. XL Engine (C)               
2. XL Engine (C)                          2. XL Engine (C)                2. XL Engine (C)               
3. Ballistic-Reinforced                   3. XL Engine (C)                3. Ballistic-Reinforced        
4. Ballistic-Reinforced                   4. Gyro                         4. Ballistic-Reinforced        
5. Endo Steel                             5. Gyro                         5. Endo Steel                  
6. Endo Steel                             6. Gyro                         6. Endo Steel                  
                                                                                                         
1. Endo Steel                             1. Gyro                         1. Endo Steel                  
2. LRM 5 (C)                              2. XL Engine (C)                2.ER PPC (C)                  
3. LRM 5 (Ammo 24) (C)                    3. XL Engine (C)                3.ER PPC (C)                  
4. Heavy Machine Gun (Ammo 50) (C)        4. XL Engine (C)                4. Roll Again                  
5. CASE II                                5. Ballistic-Reinforced         5. Roll Again                  
6. Roll Again                             6. Endo Steel                   6. Roll Again                  
                                                                                                         
Left Leg                                  Center Leg                      Right Leg                      
1. Hip                                    1. Hip                          1. Hip                         
2. Upper Leg Actuator                     2. Upper Leg Actuator           2. Upper Leg Actuator          
3. Lower Leg Actuator                     3. Lower Leg Actuator           3. Lower Leg Actuator          
4. Foot Actuator                          4. Foot Actuator                4. Foot Actuator               
5. Ballistic-Reinforced                   5. Ballistic-Reinforced         5. Ballistic-Reinforced        
6. Endo Steel                             6. Endo Steel                   6. Endo Steel                  

                 Battle Value Breakdown

Name/Model:         Goei GOI-4K
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Tripod BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ballistic-Reinforced):                 252 x 2.5 x 1.5              945.000             
  Internal Structure (Endo Steel w/ XL Engine): 130 x 1.5 x 1 x 0.75  (+)    146.250  = 1,091.250
  Gyro (Standard):                              75 x 0.5              (+)     37.500  = 1,128.750
  Defensive Movement Factor:                    +3                    (*)       1.30  = 1,467.375
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,467.375

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 35 (Weapons) = -3                            
  Offensive Equipment:                                                                           
       ER PPC (C)                                                            412.000             
       Medium X-Pulse Laser                                           (+)     71.000  =   483.000
       Medium X-Pulse Laser                                           (+)     71.000  =   554.000
       LRM 5 (C)                                                      (+)     55.000  =   609.000
       Small VSP Laser                                                (+)     22.000  =   631.000
       Small VSP Laser                          [Inefficient]         (+)     11.000  =   642.000
       LRM 5 (Ammo 24) (C)                                            (+)      7.000  =   649.000
       Heavy Machine Gun (C)                                          (+)      6.000  =   655.000
       Heavy Machine Gun (Ammo 50) (C)                                (+)      0.500  =   655.500
  Total 'Mech Tonnage:                                                (+)     75.000  =   730.500
  Speed Factor:                                 8 (Run) + 0 (Jump)    (*)      1.370  = 1,000.785
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,000.785

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,467.375             
  Offensive Battle Rating:                                            (+)  1,000.785  = 2,468.160
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,468

                 Alpha Strike Conversion

Name/Model:         Goei GOI-4K
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Tripod BattleMech

=======================================================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =          BM
---------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                     BM

=======================================================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                                        =           3
---------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                              3

=======================================================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =         10"
     Ground Target Movement Modifier at 10" is 2                                                                                       
---------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                  10"

=======================================================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                   
     28 (Heat Sinks)                                                                                                      =          28
     2 (Movement) + 35 (Weapons) - 4 (Base)                                                                 (-)       33  =          -5
                                                                                                                                       
  Offensive Equipment:                                                                                                    =       0.000
     LRM 5 (T) (C)                                                                                          (+)    0.300  =       0.300
     Heavy Machine Gun (T) (C)                                                                              (+)    0.300  =       0.600
     Small VSP Laser (T)                                                                                    (+)    0.575  =       1.175
     Small VSP Laser (T)                                                                                    (+)    0.575  =       1.750
     Medium X-Pulse Laser (T)                                                                               (+)    0.660  =       2.410
     Medium X-Pulse Laser (T)                                                                               (+)    0.660  =       3.070
     ER PPC (T) (C)                                                                                         (+)    1.500  =       4.570
                                                                                                                                       
  Heat-modified damage value:                                                                                                          
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =     127.960
     Divided by the maximum heat output - 4                                                                 (/)       33  =       3.878
     Rounded up to the nearest tenth                                                                                      =         3.9
---------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                       4

=======================================================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                   
     28 (Heat Sinks)                                                                                                      =          28
     2 (Movement) + 35 (Weapons) - 4 (Base)                                                                 (-)       33  =          -5
                                                                                                                                       
  Offensive Equipment:                                                                                                    =       0.000
     LRM 5 (T) (C)                                                                                          (+)    0.300  =       0.300
     Small VSP Laser (T)                                                                                    (+)    0.378  =       0.678
     Small VSP Laser (T)                                                                                    (+)    0.378  =       1.056
     Medium X-Pulse Laser (T)                                                                               (+)    0.660  =       1.716
     Medium X-Pulse Laser (T)                                                                               (+)    0.660  =       2.376
     ER PPC (T) (C)                                                                                         (+)    1.500  =       3.876
                                                                                                                                       
  Heat-modified damage value:                                                                                                          
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =     108.528
     Divided by the maximum heat output - 4                                                                 (/)       33  =       3.289
     Rounded up to the nearest tenth                                                                                      =         3.3
---------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                      4

=======================================================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                     
     28 (Heat Sinks)                                                                                                      =          28
     2 (Movement) + 17 (Weapons) - 4 (Base)                                                                 (-)       15  =          13
                                                                                                                                       
  Offensive Equipment:                                                                                                    =       0.000
     LRM 5 (T) (C)                                                                                          (+)    0.300  =       0.300
     ER PPC (T) (C)                                                                                         (+)    1.500  =       1.800
                                                                                                                                       
  Heat-modified damage value:                                                                                                          
     Damage subtotal rounded up to the nearest tenth                                                                      =         1.8
---------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                        2

=======================================================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------------------------------------
  Ballistic-Reinforced:          252 armor points x 1                                                            252.000  =     252.000
     Armor Factor Conversion                                                                                (/)       30  =       8.400
---------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                    8

=======================================================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 75 ton BattleMech                                                           =         4.0
---------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                                4

=======================================================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Ballistic-Reinforced armor                                                                        =         BRA
  Unit is equipped with CASE II (T)                                                                                       =      CASEII
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =        IF0*
  Unit is equipped with turret mounted weapons                                                                            =  TUR(4/4/2)
  Unit is equipped with turret mounted weapons capable of firing indirectly                                               =   TUR(IF0*)

=======================================================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                              
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                           =      14.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =      15.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =      15.500
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)    0.500  =      16.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =      16.000
                                                                                                                                       
  Defensive Interaction Rating:                                                                                                        
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =      16.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                           (+)    4.000  =      20.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =      24.000
     Final DIR                   Round to nearest half point                                                              =      24.000
                                                                                                                                       
  Unit's Defensive Value:                                                                                                              
     Movement Factor             1.25 (0.25 per 2")                                                                       =       1.250
     Special Ability Factor      [BRA] 1.5 (0.75 per 3 Armor points)                                        (+)    1.500  =       2.750
     Final DIR                   Defensive Interaction Rating                                               (+)   24.000  =      26.750
                                                                                                                                       
  Unit's Final Point Value:                                                                                                            
     Offensive Value                                                                                                      =      16.000
     Defensive Value                                                                                        (+)   26.750  =      42.750
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                                 (+)    4.000  =      46.750
---------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                   47

                 Cost Breakdown

Name/Model:         Goei GOI-4K
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Tripod BattleMech

=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
  Armor (Ballistic-Reinforced):                (252 pts) 21.0 x 25,000                             525,000.00                    
  Internal Structure (Endo Steel):             75 x 1,600 x 1.2                         (+)        144,000.00  =       669,000.00
  Myomer (Standard):                           75 x 2,000                               (+)        150,000.00  =       819,000.00
  Engine (XL):                                 (20,000 x 375 x 75) / 75                 (+)      7,500,000.00  =     8,319,000.00
  Gyro (Standard):                             4.0 x 300,000                            (+)      1,200,000.00  =     9,519,000.00
  Cockpit (Tripod):                            400,000                                  (+)        400,000.00  =     9,919,000.00
  Life Support:                                50,000                                   (+)         50,000.00  =     9,969,000.00
  Sensors:                                     75 x 2,000                               (+)        150,000.00  =    10,119,000.00
  Heat Sinks (Double):                         14 x 6,000                               (+)         84,000.00  =    10,203,000.00
  Arm Actuators:                               75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =    10,237,500.00
  Leg Actuators:                               75 x ((150 x 3) + (80 x 3) + (120 x 3))  (+)         78,750.00  =    10,316,250.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              10,316,250.00

=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
  CASE II                                      175,000                                             175,000.00                    
  ER PPC (C)                                   300,000                                  (+)        300,000.00  =       475,000.00
  Heavy Machine Gun (C)                        7,500                                    (+)          7,500.00  =       482,500.00
  Heavy Machine Gun (Ammo 50) [Empty Bin] (C)  0                                        (+)              0.00  =       482,500.00
  LRM 5 (C)                                    30,000                                   (+)         30,000.00  =       512,500.00
  LRM 5 (Ammo 24) [Empty Bin] (C)              0                                        (+)              0.00  =       512,500.00
  Medium X-Pulse Laser                         110,000                                  (+)        110,000.00  =       622,500.00
  Medium X-Pulse Laser                         110,000                                  (+)        110,000.00  =       732,500.00
  Small VSP Laser                              60,000                                   (+)         60,000.00  =       792,500.00
  Small VSP Laser                              60,000                                   (+)         60,000.00  =       852,500.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                       852,500.00

=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              10,316,250.00                    
  Weapons and Equipment Cost:                                                           (+)        852,500.00  =    11,168,750.00
  BattleMech Cost Multiplier:                  1 + (75 / 100)                           (*)              1.75  =    19,545,312.50
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                               19,545,313.00