Distribution

Name/Model:         Goei GOI-3S
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Tripod BattleMech

======================================================================================================

Left Arm                                Head                           Right Arm                      
1. Shoulder                           1. Life Support              1. Shoulder                  
2. Upper Arm Actuator                 2. Sensors                   2. Upper Arm Actuator        
3. Lower Arm Actuator                   3. Tripod Cockpit            3. Lower Arm Actuator          
4. Hand Actuator                        4. Heavy Machine Gun         4. Hand Actuator               
5. Ballistic-Reinforced                 5. Sensors                   5. Ballistic-Reinforced        
6. Endo Steel                           6. Life Support              6. Endo Steel                  
                                                                                                      
1. Endo Steel                                                          1. Endo Steel                  
2.Double Heat Sink                                                    2.Double Heat Sink            
3.Double Heat Sink                                                    3.Double Heat Sink            
4.Double Heat Sink                                                    4.Double Heat Sink            
5.Light PPC                                                         5.Light PPC                 
6.Light PPC                                                         6.Light PPC                 
                                                                                                      
Left Torso                              Center Torso                   Right Torso                    
1. XL Engine                          1. XL Engine                 1. XL Engine                 
2. XL Engine                          2. XL Engine                 2. XL Engine                 
3. XL Engine                          3. XL Engine                 3. XL Engine                 
4. Ballistic-Reinforced                 4. Gyro                      4. Ballistic-Reinforced        
5. Ballistic-Reinforced                 5. Gyro                      5. Ballistic-Reinforced        
6. Endo Steel                           6. Gyro                      6. Endo Steel                  
                                                                                                      
1. Endo Steel                           1. Gyro                      1. Endo Steel                  
2. Endo Steel                           2. XL Engine                 2. Endo Steel                  
3. Heavy Machine Gun (Ammo 50)          3. XL Engine                 3.LB 2-X AC                 
4. LB 2-X AC (Ammo 45)                  4. XL Engine                 4.LB 2-X AC                 
5. LB 2-X AC (Ammo 45) [Cluster]        5. Ballistic-Reinforced        5.LB 2-X AC                 
6. CASE II                              6. Endo Steel                  6.LB 2-X AC                 
                                                                                                      
Left Leg                                Center Leg                     Right Leg                      
1. Hip                                1. Hip                       1. Hip                       
2. Upper Leg Actuator                   2. Upper Leg Actuator          2. Upper Leg Actuator          
3. Lower Leg Actuator                   3. Lower Leg Actuator          3. Lower Leg Actuator          
4. Foot Actuator                        4. Foot Actuator               4. Foot Actuator               
5. Ballistic-Reinforced                 5. Ballistic-Reinforced        5. Ballistic-Reinforced        
6. Endo Steel                           6. Endo Steel                  6. Endo Steel                  

                 Battle Value Breakdown

Name/Model:         Goei GOI-3S
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Tripod BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Ballistic-Reinforced):                 263 x 2.5 x 1.5             986.250             
  Internal Structure (Endo Steel w/ XL Engine): 130 x 1.5 x 1 x 0.5  (+)     97.500  = 1,083.750
  Gyro (Standard):                              75 x 0.5             (+)     37.500  = 1,121.250
  Armored Components:                                                                           
       Gyro                                                          (+)      7.500  = 1,128.750
       Heavy Machine Gun                                             (+)      0.300  = 1,129.050
       Hip                                                           (+)      5.000  = 1,134.050
       Hip                                                           (+)      5.000  = 1,139.050
       Hip                                                           (+)      5.000  = 1,144.050
       LB 2-X AC                                                     (+)      8.400  = 1,152.450
       Life Support                                                  (+)     10.000  = 1,162.450
       Light PPC                                                     (+)      8.800  = 1,171.250
       Light PPC                                                     (+)      8.800  = 1,180.050
       Sensors                                                       (+)     10.000  = 1,190.050
       Shoulder                                                      (+)      5.000  = 1,195.050
       Shoulder                                                      (+)      5.000  = 1,200.050
       Tripod Cockpit                                                (+)      5.000  = 1,205.050
       Upper Arm Actuator                                            (+)      5.000  = 1,210.050
       Upper Arm Actuator                                            (+)      5.000  = 1,215.050
       XL Engine                                                     (+)     60.000  = 1,275.050
  Defensive Movement Factor:                    +2                   (*)       1.20  = 1,530.060
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,530.060

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 22 (Heat Sinks) - 2 (Movement) - 11 (Weapons) = 15                           
  Offensive Equipment:                                                                          
       Light PPC                                                             88.000             
       Light PPC                                                     (+)     88.000  =   176.000
       LB 2-X AC                                                     (+)     42.000  =   218.000
       Heavy Machine Gun                                             (+)      6.000  =   224.000
       LB 2-X AC (Ammo 45)                                           (+)      5.000  =   229.000
       LB 2-X AC (Ammo 45) [Cluster]                                 (+)      5.000  =   234.000
       Heavy Machine Gun (Ammo 50)                                   (+)      0.500  =   234.500
  Total 'Mech Tonnage:                                               (+)     75.000  =   309.500
  Speed Factor:                                 5 (Run) + 0 (Jump)   (*)      1.000  =   309.500
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           309.500

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,530.060             
  Offensive Battle Rating:                                           (+)    309.500  = 1,839.560
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,840

                 Alpha Strike Conversion

Name/Model:         Goei GOI-3S
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Tripod BattleMech

=============================================================================================================================
Determine Unit Type
-----------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                               =                BM
-----------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                           BM

=============================================================================================================================
Determine Weight/Size Class
-----------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                        =                 3
-----------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                    3

=============================================================================================================================
Convert Movement and Movement Modes
-----------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                 =                6"
     Ground Target Movement Modifier at 6" is 1                                                                              
-----------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                         6"

=============================================================================================================================
Determine Short Range Damage Value
-----------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                           
     22 (Heat Sinks)                                                                                      =                22
     2 (Movement) + 11 (Weapons) - 4 (Base)                                                 (-)        9  =                13
                                                                                                                             
  Offensive Equipment:                                                                                    =             0.000
     LB 2-X AC (T)                                                                          (+)    0.069  =             0.069
     Heavy Machine Gun (T)                                                                  (+)    0.300  =             0.369
     Light PPC (T)                                                                          (+)    0.375  =             0.744
     Light PPC (T)                                                                          (+)    0.375  =             1.119
                                                                                                                             
  Heat-modified damage value:                                                                                                
     Damage subtotal rounded up to the nearest tenth                                                      =               1.2
-----------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                             2

=============================================================================================================================
Determine Medium Range Damage Value
-----------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                           
     22 (Heat Sinks)                                                                                      =                22
     2 (Movement) + 11 (Weapons) - 4 (Base)                                                 (-)        9  =                13
                                                                                                                             
  Offensive Equipment:                                                                                    =             0.000
     LB 2-X AC (T)                                                                          (+)    0.105  =             0.105
     Light PPC (T)                                                                          (+)    0.500  =             0.605
     Light PPC (T)                                                                          (+)    0.500  =             1.105
                                                                                                                             
  Heat-modified damage value:                                                                                                
     Damage subtotal rounded up to the nearest tenth                                                      =               1.2
-----------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                            2

=============================================================================================================================
Determine Long Range Damage Value
-----------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                           
     22 (Heat Sinks)                                                                                      =                22
     2 (Movement) + 11 (Weapons) - 4 (Base)                                                 (-)        9  =                13
                                                                                                                             
  Offensive Equipment:                                                                                    =             0.000
     LB 2-X AC (T)                                                                          (+)    0.105  =             0.105
     Light PPC (T)                                                                          (+)    0.500  =             0.605
     Light PPC (T)                                                                          (+)    0.500  =             1.105
                                                                                                                             
  Heat-modified damage value:                                                                                                
     Damage subtotal rounded up to the nearest tenth                                                      =               1.2
-----------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                              2

=============================================================================================================================
Convert Armor
-----------------------------------------------------------------------------------------------------------------------------
  Ballistic-Reinforced:          263 armor points x 1                                            263.000  =           263.000
     Armor Factor Conversion                                                                (/)       30  =             8.767
-----------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                          9

=============================================================================================================================
Convert Structure
-----------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 75 ton BattleMech                                   =               3.0
-----------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                      3

=============================================================================================================================
Determine Special Abilities
-----------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                =               ARM
  Unit is equipped with Ballistic-Reinforced armor                                                        =               BRA
  Unit is equipped with CASE II (T)                                                                       =            CASEII
  Unit is equipped with forward facing Flak-capable weapons                                               =       FLK0*/0*/0*
  Unit is equipped with turret mounted weapons                                                            =        TUR(2/2/2)
  Unit is equipped with turret mounted Flak-capable weapons                                               =  TUR(FLK0*/0*/0*)

=============================================================================================================================
Determine Point Value
-----------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                    
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                           =             8.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                  (+)    1.500  =             9.500
     Overheat Factor             0 (Overheat)                                               (+)    0.000  =             9.500
     Blanket Offensive Modifier  1 (Base)                                                   (*)    1.000  =             9.500
                                                                                                                             
  Defensive Interaction Rating:                                                                                              
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                       =            18.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                           (+)    3.000  =            21.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                  (*)    1.100  =            23.100
     Final DIR                   Round to nearest half point                                              =            23.000
                                                                                                                             
  Unit's Defensive Value:                                                                                                    
     Movement Factor             0.75 (0.25 per 2")                                                       =             0.750
     Special Ability Factor      [ARM] Armored Component                                    (+)    0.500  =             1.250
     Special Ability Factor      [BRA] 2.25 (0.75 per 3 Armor points)                       (+)    2.250  =             3.500
     Final DIR                   Defensive Interaction Rating                               (+)   23.000  =            26.500
                                                                                                                             
  Unit's Final Point Value:                                                                                                  
     Offensive Value                                                                                      =             9.500
     Defensive Value                                                                        (+)   26.500  =            36.000
-----------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                         36

                 Cost Breakdown

Name/Model:         Goei GOI-3S
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Tripod BattleMech

=========================================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Ballistic-Reinforced):              (263 pts) 22.0 x 25,000                                                       550,000.00                    
  Internal Structure (Endo Steel):           75 x 1,600 x 1.2                                                   (+)        144,000.00  =       694,000.00
  Myomer (Standard):                         75 x 2,000                                                         (+)        150,000.00  =       844,000.00
  Engine (XL):                               (Armored) (20,000 x 225 x 75) / 75 + (12 x 150,000)                (+)      6,300,000.00  =     7,144,000.00
  Gyro (Standard):                           (Armored) 3.0 x 300,000 + (4 x 150,000)                            (+)      1,500,000.00  =     8,644,000.00
  Cockpit (Tripod):                          (Armored) 400,000 + (1 x 150,000)                                  (+)        550,000.00  =     9,194,000.00
  Life Support:                              (Armored) 50,000 + (2 x 150,000)                                   (+)        350,000.00  =     9,544,000.00
  Sensors:                                   (Armored) 75 x 2,000 + (2 x 150,000)                               (+)        450,000.00  =     9,994,000.00
  Heat Sinks (Double):                       11 x 6,000                                                         (+)         66,000.00  =    10,060,000.00
  Arm Actuators:                             (Armored) 75 x ((100 x 2) + (50 x 2) + (80 x 2)) + (4 x 150,000)   (+)        634,500.00  =    10,694,500.00
  Leg Actuators:                             (Armored) 75 x ((150 x 3) + (80 x 3) + (120 x 3)) + (3 x 150,000)  (+)        528,750.00  =    11,223,250.00
---------------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                                      11,223,250.00

=========================================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------------------------
  CASE II                                    175,000                                                                       175,000.00                    
  Heavy Machine Gun                          (Armored) 7,500 + (1 x 150,000)                                    (+)        157,500.00  =       332,500.00
  Heavy Machine Gun (Ammo 50) [Empty Bin]    0                                                                  (+)              0.00  =       332,500.00
  LB 2-X AC                                  (Armored) 150,000 + (4 x 150,000)                                  (+)        750,000.00  =     1,082,500.00
  LB 2-X AC (Ammo 45) [Cluster] [Empty Bin]  0                                                                  (+)              0.00  =     1,082,500.00
  LB 2-X AC (Ammo 45) [Empty Bin]            0                                                                  (+)              0.00  =     1,082,500.00
  Light PPC                                  (Armored) 150,000 + (2 x 150,000)                                  (+)        450,000.00  =     1,532,500.00
  Light PPC                                  (Armored) 150,000 + (2 x 150,000)                                  (+)        450,000.00  =     1,982,500.00
---------------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                                             1,982,500.00

=========================================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                                      11,223,250.00                    
  Weapons and Equipment Cost:                                                                                   (+)      1,982,500.00  =    13,205,750.00
  BattleMech Cost Multiplier:                1 + (75 / 100)                                                     (*)              1.75  =    23,110,062.50
---------------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                                       23,110,063.00