Distribution

Name/Model:         Goei GOI-3K
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Tripod BattleMech

===============================================================================================

Left Arm                         Head                           Right Arm                      
1. Shoulder                      1. Life Support                1. Shoulder                    
2. Upper Arm Actuator            2. Sensors                     2. Upper Arm Actuator          
3. Lower Arm Actuator            3. Tripod Cockpit              3. Lower Arm Actuator          
4. Hand Actuator                 4. Machine Gun                 4. Hand Actuator               
5. Ballistic-Reinforced          5. Sensors                     5. Ballistic-Reinforced        
6. Endo Steel                    6. Life Support                6. Endo Steel                  
                                                                                               
1. Endo Steel                                                   1. Endo Steel                  
2. Medium Pulse Laser                                           2. Medium Pulse Laser          
3. Small Laser                                                  3. Small Laser                 
4. Roll Again                                                   4. Roll Again                  
5. Roll Again                                                   5. Roll Again                  
6. Roll Again                                                   6. Roll Again                  
                                                                                               
Left Torso                       Center Torso                   Right Torso                    
1. XL Engine                     1. XL Engine                   1. XL Engine                   
2. XL Engine                     2. XL Engine                   2. XL Engine                   
3. XL Engine                     3. XL Engine                   3. XL Engine                   
4. Ballistic-Reinforced          4. Gyro                        4. Ballistic-Reinforced        
5. Ballistic-Reinforced          5. Gyro                        5. Ballistic-Reinforced        
6. Endo Steel                    6. Gyro                        6. Endo Steel                  
                                                                                               
1. Endo Steel                    1. Gyro                        1. Endo Steel                  
2. Endo Steel                    2. XL Engine                   2. Endo Steel                  
3. SRM 4                         3. XL Engine                   3.Heavy PPC                   
4. Machine Gun (Ammo 100)        4. XL Engine                   4.Heavy PPC                   
5. SRM 4 (Ammo 25)               5. Ballistic-Reinforced        5.Heavy PPC                   
6. CASE II                       6. Endo Steel                  6.Heavy PPC                   
                                                                                               
Left Leg                         Center Leg                     Right Leg                      
1. Hip                           1. Hip                         1. Hip                         
2. Upper Leg Actuator            2. Upper Leg Actuator          2. Upper Leg Actuator          
3. Lower Leg Actuator            3. Lower Leg Actuator          3. Lower Leg Actuator          
4. Foot Actuator                 4. Foot Actuator               4. Foot Actuator               
5. Ballistic-Reinforced          5. Ballistic-Reinforced        5. Ballistic-Reinforced        
6. Endo Steel                    6. Endo Steel                  6. Endo Steel                  

                 Battle Value Breakdown

Name/Model:         Goei GOI-3K
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Tripod BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Ballistic-Reinforced):                 252 x 2.5 x 1.5             945.000             
  Internal Structure (Endo Steel w/ XL Engine): 130 x 1.5 x 1 x 0.5  (+)     97.500  = 1,042.500
  Gyro (Standard):                              75 x 0.5             (+)     37.500  = 1,080.000
  Defensive Movement Factor:                    +3                   (*)       1.30  = 1,404.000
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,404.000

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 28 (Weapons) = 0                            
  Offensive Equipment:                                                                          
       Heavy PPC                                                            317.000             
       Medium Pulse Laser                                            (+)     48.000  =   365.000
       Medium Pulse Laser                                            (+)     48.000  =   413.000
       SRM 4                                                         (+)     39.000  =   452.000
       Small Laser                                                   (+)      9.000  =   461.000
       Small Laser                                                   (+)      9.000  =   470.000
       Machine Gun                                                   (+)      5.000  =   475.000
       SRM 4 (Ammo 25)                                               (+)      5.000  =   480.000
       Machine Gun (Ammo 100)                                        (+)      0.500  =   480.500
  Total 'Mech Tonnage:                                               (+)     75.000  =   555.500
  Speed Factor:                                 8 (Run) + 0 (Jump)   (*)      1.370  =   761.035
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           761.035

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,404.000             
  Offensive Battle Rating:                                           (+)    761.035  = 2,165.035
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,165

                 Cost Breakdown

Name/Model:         Goei GOI-3K
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Tripod BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ballistic-Reinforced):       (252 pts) 21.0 x 25,000                             525,000.00                    
  Internal Structure (Endo Steel):    75 x 1,600 x 1.2                         (+)        144,000.00  =       669,000.00
  Myomer (Standard):                  75 x 2,000                               (+)        150,000.00  =       819,000.00
  Engine (XL):                        (20,000 x 375 x 75) / 75                 (+)      7,500,000.00  =     8,319,000.00
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =     9,519,000.00
  Cockpit (Tripod):                   400,000                                  (+)        400,000.00  =     9,919,000.00
  Life Support:                       50,000                                   (+)         50,000.00  =     9,969,000.00
  Sensors:                            75 x 2,000                               (+)        150,000.00  =    10,119,000.00
  Heat Sinks (Double):                12 x 6,000                               (+)         72,000.00  =    10,191,000.00
  Arm Actuators:                      75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =    10,225,500.00
  Leg Actuators:                      75 x ((150 x 3) + (80 x 3) + (120 x 3))  (+)         78,750.00  =    10,304,250.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     10,304,250.00

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE II                             175,000                                             175,000.00                    
  Heavy PPC                           250,000                                  (+)        250,000.00  =       425,000.00
  Machine Gun                         5,000                                    (+)          5,000.00  =       430,000.00
  Machine Gun (Ammo 100) [Empty Bin]  0                                        (+)              0.00  =       430,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =       490,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =       550,000.00
  Small Laser                         11,250                                   (+)         11,250.00  =       561,250.00
  Small Laser                         11,250                                   (+)         11,250.00  =       572,500.00
  SRM 4                               60,000                                   (+)         60,000.00  =       632,500.00
  SRM 4 (Ammo 25) [Empty Bin]         0                                        (+)              0.00  =       632,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              632,500.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     10,304,250.00                    
  Weapons and Equipment Cost:                                                  (+)        632,500.00  =    10,936,750.00
  BattleMech Cost Multiplier:         1 + (75 / 100)                           (*)              1.75  =    19,139,312.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      19,139,313.00

                 Alpha Strike Conversion

Name/Model:         Goei GOI-3K
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Tripod BattleMech

======================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =          BM
----------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                    BM

======================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =           3
----------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                             3

======================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =         10"
     Ground Target Movement Modifier at 10" is 2                                                                      
----------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                 10"

======================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                  
     24 (Heat Sinks)                                                                                     =          24
     2 (Movement) + 28 (Weapons) - 4 (Base)                                                (-)       26  =          -2
                                                                                                                      
  Offensive Equipment:                                                                                   =       0.000
     Machine Gun (T)                                                                       (+)    0.200  =       0.200
     Small Laser (T)                                                                       (+)    0.300  =       0.500
     Small Laser (T)                                                                       (+)    0.300  =       0.800
     SRM 4 (T)                                                                             (+)    0.600  =       1.400
     Medium Pulse Laser (T)                                                                (+)    0.660  =       2.060
     Medium Pulse Laser (T)                                                                (+)    0.660  =       2.720
     Heavy PPC (T)                                                                         (+)    1.125  =       3.845
                                                                                                                      
  Heat-modified damage value:                                                                                         
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =      92.280
     Divided by the maximum heat output - 4                                                (/)       26  =       3.549
     Rounded up to the nearest tenth                                                                     =         3.6
----------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                      4

======================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                  
     24 (Heat Sinks)                                                                                     =          24
     2 (Movement) + 28 (Weapons) - 4 (Base)                                                (-)       26  =          -2
                                                                                                                      
  Offensive Equipment:                                                                                   =       0.000
     SRM 4 (T)                                                                             (+)    0.600  =       0.600
     Medium Pulse Laser (T)                                                                (+)    0.660  =       1.260
     Medium Pulse Laser (T)                                                                (+)    0.660  =       1.920
     Heavy PPC (T)                                                                         (+)    1.500  =       3.420
                                                                                                                      
  Heat-modified damage value:                                                                                         
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =      82.080
     Divided by the maximum heat output - 4                                                (/)       26  =       3.157
     Rounded up to the nearest tenth                                                                     =         3.2
----------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                     4

======================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                    
     24 (Heat Sinks)                                                                                     =          24
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                (-)       13  =          11
                                                                                                                      
  Offensive Equipment:                                                                                   =       0.000
     Heavy PPC (T)                                                                         (+)    1.500  =       1.500
                                                                                                                      
  Heat-modified damage value:                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                     =         1.5
----------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                       2

======================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------------
  Ballistic-Reinforced:          252 armor points x 1                                           252.000  =     252.000
     Armor Factor Conversion                                                               (/)       30  =       8.400
----------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                   8

======================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 75 ton BattleMech                                  =         3.0
----------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                               3

======================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Ballistic-Reinforced armor                                                       =         BRA
  Unit is equipped with CASE II (T)                                                                      =      CASEII
  Unit is equipped with turret mounted weapons                                                           =  TUR(4/4/2)

======================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                             
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                          =      14.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =      15.500
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =      15.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =      15.500
                                                                                                                      
  Defensive Interaction Rating:                                                                                       
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                      =      16.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                          (+)    3.000  =      19.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                (*)    1.200  =      22.800
     Final DIR                   Round to nearest half point                                             =      23.000
                                                                                                                      
  Unit's Defensive Value:                                                                                             
     Movement Factor             1.25 (0.25 per 2")                                                      =       1.250
     Special Ability Factor      [BRA] 1.5 (0.75 per 3 Armor points)                       (+)    1.500  =       2.750
     Final DIR                   Defensive Interaction Rating                              (+)   23.000  =      25.750
                                                                                                                      
  Unit's Final Point Value:                                                                                           
     Offensive Value                                                                                     =      15.500
     Defensive Value                                                                       (+)   25.750  =      41.250
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                (+)    4.000  =      45.250
----------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                  45