Cost Breakdown
Name/Model: Ophanim (Ultima) C-OPH-ZO Eminus
Technology: Inner Sphere (Mixed)
Tonnage: 175
Configuration: Superheavy Biped OmniMech
=========================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (492 pts) 27.5 x 20,000 550,000.00
Internal Structure (Endo-Composite): 175 x 6,400 x 1 (+) 1,120,000.00 = 1,670,000.00
Myomer (Superheavy): 175 x 12,000 (+) 2,100,000.00 = 3,770,000.00
Engine (XL): (20,000 x 350 x 175) / 75 (+) 16,333,333.33 = 20,103,333.33
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 24,103,333.33
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 24,403,333.33
Life Support: 50,000 (+) 50,000.00 = 24,453,333.33
Sensors: 175 x 2,000 (+) 350,000.00 = 24,803,333.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 24,899,333.33
Arm Actuators: 175 x ((100 x 2 x 2) + (50 x 2 x 2) + (80 x 0 x 2)) (+) 105,000.00 = 25,004,333.33
Leg Actuators: 175 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 245,000.00 = 25,249,333.33
-----------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 25,249,333.33
=========================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------
CASE (C) 3 x 50,000 150,000.00
ER Large Pulse Laser (C) 400,000 (+) 400,000.00 = 550,000.00
ER Large Pulse Laser (C) 400,000 (+) 400,000.00 = 950,000.00
Full-Head Ejection System (C) 1,725,000 (+) 1,725,000.00 = 2,675,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 2,975,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 3,275,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,275,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,275,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,275,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,275,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,275,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,275,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,275,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,275,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 4,025,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 4,037,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 4,050,000.00
Nova CEWS (C) 1,100,000 (+) 1,100,000.00 = 5,150,000.00
Retractable Blade (C) (9.5 + 1) x 10,000 (+) 105,000.00 = 5,255,000.00
Retractable Blade (C) (9.5 + 1) x 10,000 (+) 105,000.00 = 5,360,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 5,480,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 5,480,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 5,480,000.00
Targeting Computer (C) 9 x 10,000 (+) 90,000.00 = 5,570,000.00
-----------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,570,000.00
=========================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 25,249,333.33
Weapons and Equipment Cost: (+) 5,570,000.00 = 30,819,333.33
OmniMech Conversion Cost: (25,249,333.33 + 5,570,000.00) x 0.25 (+) 7,704,833.33 = 38,524,166.67
BattleMech Cost Multiplier: 1 + (175 / 100) (*) 2.75 = 105,941,458.33
-----------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 105,941,458.00
|