Cost Breakdown
Name/Model: Ophanim (Ultima) C-OPH-ZO Luminos
Technology: Inner Sphere (Mixed)
Tonnage: 175
Configuration: Superheavy Biped OmniMech
=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (492 pts) 27.5 x 20,000 550,000.00
Internal Structure (Endo-Composite): 175 x 6,400 x 1 (+) 1,120,000.00 = 1,670,000.00
Myomer (Superheavy): 175 x 12,000 (+) 2,100,000.00 = 3,770,000.00
Engine (XL): (20,000 x 350 x 175) / 75 (+) 16,333,333.33 = 20,103,333.33
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 24,103,333.33
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 24,403,333.33
Life Support: 50,000 (+) 50,000.00 = 24,453,333.33
Sensors: 175 x 2,000 (+) 350,000.00 = 24,803,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 24,887,333.33
Arm Actuators: 175 x ((100 x 2 x 2) + (50 x 2 x 2) + (80 x 0 x 2)) (+) 105,000.00 = 24,992,333.33
Leg Actuators: 175 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 245,000.00 = 25,237,333.33
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 25,237,333.33
=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
Full-Head Ejection System (C) 1,725,000 1,725,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 2,025,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 2,325,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 2,625,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 2,925,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 3,225,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 3,525,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,525,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,525,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,525,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,525,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,525,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,525,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,525,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,525,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,585,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,645,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,705,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,765,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 3,777,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 3,790,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 3,802,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 3,815,000.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,815,000.00
=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 25,237,333.33
Weapons and Equipment Cost: (+) 3,815,000.00 = 29,052,333.33
OmniMech Conversion Cost: (25,237,333.33 + 3,815,000.00) x 0.25 (+) 7,263,083.33 = 36,315,416.67
BattleMech Cost Multiplier: 1 + (175 / 100) (*) 2.75 = 99,867,395.83
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 99,867,396.00
|