Cost Breakdown
Name/Model: Ophanim (Ultima) C-OPH-ZO Dominus
Technology: Inner Sphere (Mixed)
Tonnage: 175
Configuration: Superheavy Biped OmniMech
=========================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (492 pts) 27.5 x 20,000 550,000.00
Internal Structure (Endo-Composite): 175 x 6,400 x 1 (+) 1,120,000.00 = 1,670,000.00
Myomer (Superheavy): 175 x 12,000 (+) 2,100,000.00 = 3,770,000.00
Engine (XL): (20,000 x 350 x 175) / 75 (+) 16,333,333.33 = 20,103,333.33
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 24,103,333.33
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 24,403,333.33
Life Support: 50,000 (+) 50,000.00 = 24,453,333.33
Sensors: 175 x 2,000 (+) 350,000.00 = 24,803,333.33
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 24,923,333.33
Arm Actuators: 175 x ((100 x 2 x 2) + (50 x 2 x 2) + (80 x 0 x 2)) (+) 105,000.00 = 25,028,333.33
Leg Actuators: 175 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 245,000.00 = 25,273,333.33
-----------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 25,273,333.33
=========================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------
CASE (C) 3 x 50,000 150,000.00
Full-Head Ejection System (C) 1,725,000 (+) 1,725,000.00 = 1,875,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 2,175,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 2,475,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 2,475,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 2,475,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 2,475,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 2,475,000.00
Heavy Gauss Rifle 500,000 (+) 500,000.00 = 2,975,000.00
Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,975,000.00
Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 2,975,000.00
Large VSP Laser 465,000 (+) 465,000.00 = 3,440,000.00
Large VSP Laser 465,000 (+) 465,000.00 = 3,905,000.00
Large VSP Laser 465,000 (+) 465,000.00 = 4,370,000.00
Large VSP Laser 465,000 (+) 465,000.00 = 4,835,000.00
-----------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,835,000.00
=========================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 25,273,333.33
Weapons and Equipment Cost: (+) 4,835,000.00 = 30,108,333.33
OmniMech Conversion Cost: (25,273,333.33 + 4,835,000.00) x 0.25 (+) 7,527,083.33 = 37,635,416.67
BattleMech Cost Multiplier: 1 + (175 / 100) (*) 2.75 = 103,497,395.83
-----------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 103,497,396.00
|