Cost Breakdown
Name/Model: Ophanim (Ultima) C-OPH-ZO Invictus
Technology: Inner Sphere (Mixed)
Tonnage: 175
Configuration: Superheavy Biped OmniMech
==================================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (492 pts) 27.5 x 20,000 550,000.00
Internal Structure (Endo-Composite): 175 x 6,400 x 1 (+) 1,120,000.00 = 1,670,000.00
Myomer (Superheavy): 175 x 12,000 (+) 2,100,000.00 = 3,770,000.00
Engine (XL): (20,000 x 350 x 175) / 75 (+) 16,333,333.33 = 20,103,333.33
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 24,103,333.33
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 24,403,333.33
Life Support: 50,000 (+) 50,000.00 = 24,453,333.33
Sensors: 175 x 2,000 (+) 350,000.00 = 24,803,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 24,887,333.33
Arm Actuators: 175 x ((100 x 2 x 2) + (50 x 0 x 2) + (80 x 0 x 2)) (+) 70,000.00 = 24,957,333.33
Leg Actuators: 175 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 245,000.00 = 25,202,333.33
--------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 25,202,333.33
==================================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
Anti-Personnel Pod (C) 1,500 1,500.00
Anti-Personnel Pod (C) 1,500 (+) 1,500.00 = 3,000.00
Anti-Personnel Pod (C) 1,500 (+) 1,500.00 = 4,500.00
Anti-Personnel Pod (C) 1,500 (+) 1,500.00 = 6,000.00
CASE (C) 5 x 50,000 (+) 250,000.00 = 256,000.00
Full-Head Ejection System (C) 1,725,000 (+) 1,725,000.00 = 1,981,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 2,281,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 2,281,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 2,281,000.00
HarJel 120,000 (+) 120,000.00 = 2,401,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 3,151,000.00
Improved Heavy Gauss Rifle 700,000 (+) 700,000.00 = 3,851,000.00
Improved Heavy Gauss Rifle 700,000 (+) 700,000.00 = 4,551,000.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 4,551,000.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 4,551,000.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 4,551,000.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 4,551,000.00
Improved Heavy Small Laser (C) 30,000 (+) 30,000.00 = 4,581,000.00
Improved Heavy Small Laser (C) 30,000 (+) 30,000.00 = 4,611,000.00
LB 10-X AC (C) 400,000 (+) 400,000.00 = 5,011,000.00
LB 10-X AC (C) 400,000 (+) 400,000.00 = 5,411,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 5,411,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 5,411,000.00
LB 10-X AC (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 5,411,000.00
LB 10-X AC (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 5,411,000.00
Nova CEWS (C) 1,100,000 (+) 1,100,000.00 = 6,511,000.00
--------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 6,511,000.00
==================================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 25,202,333.33
Weapons and Equipment Cost: (+) 6,511,000.00 = 31,713,333.33
OmniMech Conversion Cost: (25,202,333.33 + 6,511,000.00) x 0.25 (+) 7,928,333.33 = 39,641,666.67
BattleMech Cost Multiplier: 1 + (175 / 100) (*) 2.75 = 109,014,583.33
--------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 109,014,583.00
|