Cost Breakdown
Name/Model: Valor Upgrade VLR-1U
Technology: Clan
Tonnage: 25
Configuration: Hover Combat Vehicle
=============================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------
Armor (Standard) (104 pts) 6.5 x 10,000 65,000.00
Internal Structure (Standard) 2.5 x 10,000 (+) 25,000.00 = 90,000.00
Control Components 1.5 x 10,000 (+) 15,000.00 = 105,000.00
Lift/Dive Equipment 2.5 x 20,000 (+) 50,000.00 = 155,000.00
Engine (Internal Combustion) (1,250 x 70 x 25) / 75 (+) 29,166.67 = 184,166.67
Turret 0.5 x 5,000 (+) 2,500.00 = 186,666.67
-------------------------------------------------------------------------------------------------------------
Total Structural Cost 186,666.67
=============================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
Flamer (Vehicle) 7,500 (+) 7,500.00 = 57,500.00
Flamer (Vehicle) (Ammo 20) [Empty Bin] 0 (+) 0.00 = 57,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 62,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 67,500.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 67,500.00
SRM 2 10,000 (+) 10,000.00 = 77,500.00
SRM 2 10,000 (+) 10,000.00 = 87,500.00
SRM 2 10,000 (+) 10,000.00 = 97,500.00
SRM 2 10,000 (+) 10,000.00 = 107,500.00
SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 107,500.00
SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 107,500.00
-------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 107,500.00
=============================================================================================================
Combat Vehicle Cost
-------------------------------------------------------------------------------------------------------------
Structural Cost 186,666.67
Weapons and Equipment Cost (+) 107,500.00 = 294,166.67
Combat Vehicle Cost Multiplier 1 + (25 / 50) (*) 1.5 = 441,250.00
-------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 441,250.00
|