Cost Breakdown
Name/Model:         Sabertooth II (War Dog) C
Technology:         Clan
Tonnage:            90
Configuration:      Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):              (240 pts) 12.5 x 20,000                             250,000.00                    
  Internal Structure (Endo Steel):    90 x 1,600 x 1                           (+)        144,000.00  =       394,000.00
  Myomer (Standard):                  90 x 2,000                               (+)        180,000.00  =       574,000.00
  Engine (Fusion):                    (5,000 x 360 x 90) / 75                  (+)      2,160,000.00  =     2,734,000.00
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =     3,934,000.00
  Cockpit (Small):                    175,000                                  (+)        175,000.00  =     4,109,000.00
  Life Support:                       50,000                                   (+)         50,000.00  =     4,159,000.00
  Sensors:                            90 x 2,000                               (+)        180,000.00  =     4,339,000.00
  Heat Sinks (Double):                12 x 6,000                               (+)         72,000.00  =     4,411,000.00
  Arm Actuators:                      90 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         18,000.00  =     4,429,000.00
  Leg Actuators:                      90 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         63,000.00  =     4,492,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      4,492,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Angel ECM Suite                     750,000                                             750,000.00                    
  CASE                                3 x 50,000                               (+)        150,000.00  =       900,000.00
  ER Micro Laser                      10,000                                   (+)         10,000.00  =       910,000.00
  ER Micro Laser                      10,000                                   (+)         10,000.00  =       920,000.00
  ER Micro Laser                      10,000                                   (+)         10,000.00  =       930,000.00
  ER Micro Laser                      10,000                                   (+)         10,000.00  =       940,000.00
  Rotary AC/2                         175,000                                  (+)        175,000.00  =     1,115,000.00
  Rotary AC/2                         175,000                                  (+)        175,000.00  =     1,290,000.00
  Rotary AC/2 (Ammo 45) [Empty Bin]   0                                        (+)              0.00  =     1,290,000.00
  Rotary AC/2 (Ammo 45) [Empty Bin]   0                                        (+)              0.00  =     1,290,000.00
  Rotary AC/2 (Ammo 45) [Empty Bin]   0                                        (+)              0.00  =     1,290,000.00
  Rotary AC/2 (Ammo 45) [Empty Bin]   0                                        (+)              0.00  =     1,290,000.00
  Streak LRM 5                        75,000                                   (+)         75,000.00  =     1,365,000.00
  Streak LRM 5                        75,000                                   (+)         75,000.00  =     1,440,000.00
  Streak LRM 5 (Ammo 24) [Empty Bin]  0                                        (+)              0.00  =     1,440,000.00
  Streak LRM 5 (Ammo 24) [Empty Bin]  0                                        (+)              0.00  =     1,440,000.00
  Streak SRM 4                        90,000                                   (+)         90,000.00  =     1,530,000.00
  Streak SRM 4 (Ammo 25) [Empty Bin]  0                                        (+)              0.00  =     1,530,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,530,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      4,492,000.00                    
  Weapons and Equipment Cost:                                                  (+)      1,530,000.00  =     6,022,000.00
  OmniMech Conversion Cost:           (4,492,000.00 + 1,530,000.00) x 0.25     (+)      1,505,500.00  =     7,527,500.00
  BattleMech Cost Multiplier:         1 + (90 / 100)                           (*)              1.90  =    14,302,250.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      14,302,250.00
 
		 |