Cost Breakdown
Name/Model: Jade Phoenix Pryde
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 542,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 712,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,418,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,618,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,818,666.67
Life Support: 50,000 (+) 50,000.00 = 9,868,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,038,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 10,134,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,151,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,211,166.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,211,166.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
CASE II 175,000 (+) 175,000.00 = 275,000.00
CASE II 175,000 (+) 175,000.00 = 450,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 530,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 610,000.00
ER Small Laser 11,250 (+) 11,250.00 = 621,250.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 893,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,068,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,243,250.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,243,250.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,243,250.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,243,250.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,243,250.00
LRM 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 1,518,250.00
LRM 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 1,793,250.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 2,018,250.00
Supercharger 340 x 10,000 (+) 3,400,000.00 = 5,418,250.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,418,250.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,211,166.67
Weapons and Equipment Cost: (+) 5,418,250.00 = 15,629,416.67
OmniMech Conversion Cost: (10,211,166.67 + 5,418,250.00) x 0.25 (+) 3,907,354.17 = 19,536,770.83
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 36,143,026.04
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 36,143,026.00
|