Cost Breakdown
Name/Model: Naval Vessel Skirmisher Upgrade ICE NVS-2UI
Technology: Clan
Tonnage: 25
Configuration: Naval (Hydrofoil) Combat Vehicle
======================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (115 pts) 6.0 x 20,000 120,000.00
Internal Structure (Standard) 2.5 x 10,000 (+) 25,000.00 = 145,000.00
Control Components 1.5 x 10,000 (+) 15,000.00 = 160,000.00
Lift/Dive Equipment 2.5 x 20,000 (+) 50,000.00 = 210,000.00
Engine (Internal Combustion) (1,250 x 50 x 25) / 75 (+) 20,833.33 = 230,833.33
------------------------------------------------------------------------------------------------------
Total Structural Cost 230,833.33
======================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
Lifeboat, Maritime 5,000 (+) 5,000.00 = 55,000.00
Light TAG 40,000 (+) 40,000.00 = 95,000.00
LRM 5 30,000 (+) 30,000.00 = 125,000.00
LRM 5 30,000 (+) 30,000.00 = 155,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 155,000.00
LRT 5 30,000 (+) 30,000.00 = 185,000.00
LRT 5 30,000 (+) 30,000.00 = 215,000.00
LRT 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 215,000.00
Remote Sensor Dispenser 30,000 (+) 30,000.00 = 245,000.00
Watchdog CEWS 600,000 (+) 600,000.00 = 845,000.00
------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 845,000.00
======================================================================================================
Combat Vehicle Cost
------------------------------------------------------------------------------------------------------
Structural Cost 230,833.33
Weapons and Equipment Cost (+) 845,000.00 = 1,075,833.33
Combat Vehicle Cost Multiplier 1 + (25 / 75) (*) 1.333 = 1,434,085.83
------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 1,434,086.00
|