Cost Breakdown
Name/Model: Emerald Drake (War Eagle) A
Technology: Clan
Tonnage: 95
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 489,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 679,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,305,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,505,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,705,666.67
Life Support: 50,000 (+) 50,000.00 = 11,755,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,945,666.67
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 12,047,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 12,066,666.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 12,133,166.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,133,166.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Large Pulse Laser 400,000 (+) 400,000.00 = 750,000.00
ER Large Pulse Laser 400,000 (+) 400,000.00 = 1,150,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,161,250.00
Improved Heavy Large Laser 350,000 (+) 350,000.00 = 1,511,250.00
Improved Heavy Large Laser 350,000 (+) 350,000.00 = 1,861,250.00
Improved Jump Jets 95 x (2 x 2) x 500 (+) 190,000.00 = 2,051,250.00
Targeting Computer 5 x 10,000 (+) 50,000.00 = 2,101,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,101,250.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,133,166.67
Weapons and Equipment Cost: (+) 2,101,250.00 = 14,234,416.67
OmniMech Conversion Cost: (12,133,166.67 + 2,101,250.00) x 0.25 (+) 3,558,604.17 = 17,793,020.83
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 34,696,390.63
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 34,696,391.00
|