Cost Breakdown
Name/Model: Emerald Drake (War Eagle) Prime
Technology: Clan
Tonnage: 95
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 489,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 679,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,305,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,505,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,705,666.67
Life Support: 50,000 (+) 50,000.00 = 11,755,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,945,666.67
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 12,047,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 12,066,666.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 12,133,166.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,133,166.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
ATM 6 125,000 125,000.00
ATM 6 125,000 (+) 125,000.00 = 250,000.00
ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 250,000.00
ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 250,000.00
ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 250,000.00
ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 250,000.00
CASE II 175,000 (+) 175,000.00 = 425,000.00
CASE II 175,000 (+) 175,000.00 = 600,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 680,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 760,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 770,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 780,000.00
ER PPC 300,000 (+) 300,000.00 = 1,080,000.00
ER PPC 300,000 (+) 300,000.00 = 1,380,000.00
Improved Jump Jets 95 x (2 x 2) x 500 (+) 190,000.00 = 1,570,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,570,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,133,166.67
Weapons and Equipment Cost: (+) 1,570,000.00 = 13,703,166.67
OmniMech Conversion Cost: (12,133,166.67 + 1,570,000.00) x 0.25 (+) 3,425,791.67 = 17,128,958.33
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 33,401,468.75
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 33,401,469.00
|