Cost Breakdown
Name/Model: Heretic (Incursor) X
Technology: Clan (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
=============================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (307 pts) 22.0 x 35,000 770,000.00
Internal Structure (Endo-Composite): 100 x 3,200 x 1 (+) 320,000.00 = 1,090,000.00
Myomer (MASC): (400 x 4 x 1,000) + (100 x 2,000) (+) 1,800,000.00 = 2,890,000.00
Engine (XXL): (Armored) (100,000 x 400 x 100) / 75 + (14 x 150,000) (+) 55,433,333.33 = 58,323,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 59,523,333.33
Cockpit (Torso-Mounted): (Armored) 750,000 + (1 x 150,000) (+) 900,000.00 = 60,423,333.33
Life Support: (Armored) 50,000 + (2 x 150,000) (+) 350,000.00 = 60,773,333.33
Sensors: 100 x 2,000 (+) 200,000.00 = 60,973,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 61,033,333.33
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 46,000.00 = 61,079,333.33
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 61,149,333.33
---------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 61,149,333.33
=============================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
CASE II (IS) 175,000 (+) 175,000.00 = 275,000.00
CASE II (IS) 175,000 (+) 175,000.00 = 450,000.00
Enhanced LRM 5 (Ammo 24) [Empty Bin] (IS) 0 (+) 0.00 = 450,000.00
Enhanced LRM 5 (Ammo 24) [Empty Bin] (IS) 0 (+) 0.00 = 450,000.00
Enhanced LRM 5 w/ Artemis V FCS (IS) (Armored) 37,500 + 250,000 + (2 x 150,000) (+) 587,500.00 = 1,037,500.00
Enhanced LRM 5 w/ Artemis V FCS (IS) (Armored) 37,500 + 250,000 + (2 x 150,000) (+) 587,500.00 = 1,625,000.00
Improved Heavy Medium Laser (Armored) 150,000 + (2 x 150,000) (+) 450,000.00 = 2,075,000.00
Improved Heavy Medium Laser (Armored) 150,000 + (2 x 150,000) (+) 450,000.00 = 2,525,000.00
Improved Jump Jets (Armored) 100 x (2 x 2) x 500 + (4 x 150,000) (+) 800,000.00 = 3,325,000.00
Micro Pulse Laser (Armored) 12,500 + (1 x 150,000) (+) 162,500.00 = 3,487,500.00
Micro Pulse Laser (Armored) 12,500 + (1 x 150,000) (+) 162,500.00 = 3,650,000.00
---------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,650,000.00
=============================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 61,149,333.33
Weapons and Equipment Cost: (+) 3,650,000.00 = 64,799,333.33
OmniMech Conversion Cost: (61,149,333.33 + 3,650,000.00) x 0.25 (+) 16,199,833.33 = 80,999,166.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 161,998,333.33
---------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 161,998,333.00
|