Cost Breakdown
Name/Model: Whitworth WTH-1 (Project 102)
Technology: Inner Sphere
Tonnage: 40
Configuration: Biped BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (125 pts) 7.0 x 20,000 140,000.00
Internal Structure (Standard): 40 x 400 x 1 (+) 16,000.00 = 156,000.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 236,000.00
Engine (Fusion): (5,000 x 160 x 40) / 75 (+) 426,666.67 = 662,666.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,262,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 1,462,666.67
Life Support: 50,000 (+) 50,000.00 = 1,512,666.67
Sensors: 40 x 2,000 (+) 80,000.00 = 1,592,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 1,652,666.67
Arm Actuators: 40 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 12,000.00 = 1,664,666.67
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 1,692,666.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,692,666.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Beagle Active Probe 200,000 200,000.00
C3 Computer (Master) 1,500,000 (+) 1,500,000.00 = 1,700,000.00
CASE 50,000 (+) 50,000.00 = 1,750,000.00
Jump Jets 40 x (4 x 4) x 200 (+) 128,000.00 = 1,878,000.00
LRM 10 100,000 (+) 100,000.00 = 1,978,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,978,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,018,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,058,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,098,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,098,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,692,666.67
Weapons and Equipment Cost: (+) 2,098,000.00 = 3,790,666.67
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 5,306,933.33
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 5,306,933.00
|