Distribution

Name/Model:         Banshee BNC-1X
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================

Left Arm                      Head                   Right Arm                      
1. Shoulder                   1. Life Support        1. Shoulder                    
2. Upper Arm Actuator         2. Sensors             2. Upper Arm Actuator          
3. Lower Arm Actuator         3. Cockpit             3. Lower Arm Actuator          
4.ER PPC                     4. Roll Again          4. Hand Actuator               
5.ER PPC                     5. Sensors             5. Medium X-Pulse Laser        
6.ER PPC                     6. Life Support        6. Medium X-Pulse Laser        
                                                                                    
1. Endo Steel                                        1. Endo Steel                  
2. Endo Steel                                        2. Endo Steel                  
3. Endo Steel                                        3. Endo Steel                  
4. Endo Steel                                        4. Endo Steel                  
5. Endo Steel                                        5. Endo Steel                  
6. Roll Again                                        6. Endo Steel                  
                                                                                    
Left Torso                    Center Torso           Right Torso                    
1. XL Engine                  1. XL Engine           1. XL Engine                   
2. XL Engine                  2. XL Engine           2. XL Engine                   
3. XL Engine                  3. XL Engine           3. XL Engine                   
4.Large X-Pulse Laser        4. XL Gyro             4.ER PPC                      
5.Large X-Pulse Laser        5. XL Gyro             5.ER PPC                      
6.Targeting Computer         6. XL Gyro             6.ER PPC                      
                                                                                   
1.Targeting Computer         1. XL Gyro             1.Double Heat Sink            
2.Targeting Computer         2. XL Gyro             2.Double Heat Sink            
3.Targeting Computer         3. XL Gyro             3.Double Heat Sink            
4.Targeting Computer         4. XL Engine           4. Endo Steel                  
5.Targeting Computer         5. XL Engine           5. Endo Steel                  
6.Targeting Computer         6. XL Engine           6. Endo Steel                  
                                                                                    
Left Leg                                             Right Leg                      
1. Hip                                               1. Hip                         
2. Upper Leg Actuator                                2. Upper Leg Actuator          
3. Lower Leg Actuator                                3. Lower Leg Actuator          
4. Foot Actuator                                     4. Foot Actuator               
5. Jump Jet                                          5. Jump Jet                    
6. Jump Jet                                          6. Jump Jet                    

                 Battle Value Breakdown

Name/Model:         Banshee BNC-1X
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             293 x 2.5 x 1               732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   841.250
  Gyro (XL):                                    95 x 0.5             (+)     47.500  =   888.750
  Defensive Movement Factor:                    +2                   (*)       1.20  = 1,066.500
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,066.500

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 32 (Heat Sinks) - 4 (Movement) - 56 (Weapons) = -22                          
  Offensive Equipment:                                                                          
       ER PPC                                                               286.250             
       ER PPC                                                        (+)    286.250  =   572.500
       Large X-Pulse Laser                                           (+)    222.500  =   795.000
       Medium X-Pulse Laser                     [Inefficient]        (+)     44.375  =   839.375
       Medium X-Pulse Laser                     [Inefficient]        (+)     44.375  =   883.750
  Total 'Mech Tonnage:                                               (+)     95.000  =   978.750
  Speed Factor:                                 6 (Run) + 2 (Jump)   (*)      1.370  = 1,340.888
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,340.888

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,066.500             
  Offensive Battle Rating:                                           (+)  1,340.888  = 2,407.388
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,407

                 Cost Breakdown

Name/Model:         Banshee BNC-1X
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                           (+)        152,000.00  =       337,000.00
  Myomer (Standard):               95 x 2,000                               (+)        190,000.00  =       527,000.00
  Engine (XL):                     (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,153,666.67
  Gyro (XL):                       2.0 x 750,000                            (+)      1,500,000.00  =    11,653,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =    11,853,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =    11,903,666.67
  Sensors:                         95 x 2,000                               (+)        190,000.00  =    12,093,666.67
  Heat Sinks (Double):             16 x 6,000                               (+)         96,000.00  =    12,189,666.67
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    12,225,766.67
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,292,266.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  12,292,266.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER PPC                           300,000                                             300,000.00                    
  ER PPC                           300,000                                  (+)        300,000.00  =       600,000.00
  Jump Jets                        95 x (4 x 4) x 200                       (+)        304,000.00  =       904,000.00
  Large X-Pulse Laser              275,000                                  (+)        275,000.00  =     1,179,000.00
  Medium X-Pulse Laser             110,000                                  (+)        110,000.00  =     1,289,000.00
  Medium X-Pulse Laser             110,000                                  (+)        110,000.00  =     1,399,000.00
  Targeting Computer               7 x 10,000                               (+)         70,000.00  =     1,469,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,469,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  12,292,266.67                    
  Weapons and Equipment Cost:                                               (+)      1,469,000.00  =    13,761,266.67
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    26,834,470.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   26,834,470.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-1X
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
                                                                                                                         
  Jumping Movement:              4 (Jump)                                                                      =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    8"j

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     4 (Movement) + 56 (Weapons) - 4 (Base)                                                      (-)       56  =      -24
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium X-Pulse Laser        [Targeting Computer]                                            (+)    0.726  =    0.726
     Medium X-Pulse Laser        [Targeting Computer]                                            (+)    0.726  =    1.452
     Large X-Pulse Laser         [Targeting Computer]                                            (+)    1.089  =    2.541
     ER PPC                      [Targeting Computer]                                            (+)    1.100  =    3.641
     ER PPC                      [Targeting Computer]                                            (+)    1.100  =    4.741
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  151.712
     Divided by the maximum heat output - 4                                                      (/)       56  =    2.709
     Rounded up to the nearest tenth                                                                           =      2.8
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     4 (Movement) + 56 (Weapons) - 4 (Base)                                                      (-)       56  =      -24
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium X-Pulse Laser        [Targeting Computer]                                            (+)    0.726  =    0.726
     Medium X-Pulse Laser        [Targeting Computer]                                            (+)    0.726  =    1.452
     Large X-Pulse Laser         [Targeting Computer]                                            (+)    1.089  =    2.541
     ER PPC                      [Targeting Computer]                                            (+)    1.100  =    3.641
     ER PPC                      [Targeting Computer]                                            (+)    1.100  =    4.741
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  151.712
     Divided by the maximum heat output - 4                                                      (/)       56  =    2.709
     Rounded up to the nearest tenth                                                                           =      2.8
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     4 (Movement) + 30 (Weapons) - 4 (Base)                                                      (-)       30  =        2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER PPC                      [Targeting Computer]                                            (+)    1.100  =    1.100
     ER PPC                      [Targeting Computer]                                            (+)    1.100  =    2.200
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.2
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 3 (Long)                                =   12.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   14.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   15.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   15.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                          =    1.500
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   28.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   15.500
     Defensive Value                                                                             (+)   28.000  =   43.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     44