Cost Breakdown
Name/Model: Banshee BNC-10G
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (288 pts) 18.0 x 10,000 180,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 332,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 522,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,148,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,348,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,548,666.67
Life Support: 50,000 (+) 50,000.00 = 11,598,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,788,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 11,872,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 43,700.00 = 11,916,366.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 11,982,866.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,982,866.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
Jump Jets 95 x (2 x 2) x 200 (+) 76,000.00 = 126,000.00
Large Re-engineered Laser 250,000 (+) 250,000.00 = 376,000.00
Large Re-engineered Laser 250,000 (+) 250,000.00 = 626,000.00
LB 5-X AC 250,000 (+) 250,000.00 = 876,000.00
LB 5-X AC (Ammo 20) [Cluster] [Empty Bin] 0 (+) 0.00 = 876,000.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 876,000.00
LRM 20 (C) 250,000 (+) 250,000.00 = 1,126,000.00
LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 1,126,000.00
LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 1,126,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,166,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,206,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,246,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,246,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,982,866.67
Weapons and Equipment Cost: (+) 1,246,000.00 = 13,228,866.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 25,796,290.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,796,290.00
|