Cost Breakdown
Name/Model:         Gladiator (Executioner) Niceu A
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (272 pts) 17.0 x 10,000                             170,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                           (+)        152,000.00  =       322,000.00
  Myomer (MASC):                   (380 x 4 x 1,000) + (95 x 2,000)         (+)      1,710,000.00  =     2,032,000.00
  Engine (XL):                     (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    11,658,666.67
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =    12,858,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =    13,058,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =    13,108,666.67
  Sensors:                         95 x 2,000                               (+)        190,000.00  =    13,298,666.67
  Heat Sinks (Double):             19 x 6,000                               (+)        114,000.00  =    13,412,666.67
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    13,456,366.67
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,522,866.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  13,522,866.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER Medium Laser                  80,000                                               80,000.00                    
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       160,000.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       171,250.00
  Jump Jets                        95 x (4 x 4) x 200                       (+)        304,000.00  =       475,250.00
  Large Pulse Laser                175,000                                  (+)        175,000.00  =       650,250.00
  Large Pulse Laser                175,000                                  (+)        175,000.00  =       825,250.00
  Large Pulse Laser                175,000                                  (+)        175,000.00  =     1,000,250.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =     1,060,250.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =     1,120,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,120,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  13,522,866.67                    
  Weapons and Equipment Cost:                                               (+)      1,120,250.00  =    14,643,116.67
  OmniMech Conversion Cost:        (13,522,866.67 + 1,120,250.00) x 0.25    (+)      3,660,779.17  =    18,303,895.83
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    35,692,596.88
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   35,692,597.00
 
		 |