Cost Breakdown
Name/Model: Devil's Organ
Technology: Clan
Tonnage: 100
Configuration: Tracked Combat Vehicle
===========================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------
Armor (Standard) (64 pts) 4.0 x 10,000 40,000.00
Internal Structure (Standard) 10.0 x 10,000 (+) 100,000.00 = 140,000.00
Control Components 5 x 10,000 (+) 50,000.00 = 190,000.00
Engine (Fuel Cell) (3,500 x 100 x 100) / 75 (+) 466,666.67 = 656,666.67
Heat Sinks (Single) 1 x 2,000 (+) 2,000.00 = 658,666.67
-----------------------------------------------------------------------------------------------------------
Total Structural Cost 658,666.67
===========================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 145,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 240,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 335,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 430,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 525,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 620,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 715,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 810,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 905,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 1,000,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 1,095,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 1,190,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 1,285,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 1,380,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 1,475,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 1,570,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 1,665,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 1,760,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 1,855,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 1,950,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 1,950,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 1,950,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 1,950,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 1,950,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 1,950,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 1,950,000.00
-----------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,950,000.00
===========================================================================================================
Combat Vehicle Cost
-----------------------------------------------------------------------------------------------------------
Structural Cost 658,666.67
Weapons and Equipment Cost (+) 1,950,000.00 = 2,608,666.67
Combat Vehicle Cost Multiplier 1 + (100 / 100) (*) 2 = 5,217,333.33
-----------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 5,217,333.00
|