Distribution

Name/Model:         (Clan Refit) Banshee BNC-7S
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================================

Left Arm                           Head                               Right Arm                            
1. Shoulder                        1. Life Support                    1. Shoulder                          
2. Upper Arm Actuator              2. Sensors                         2. Upper Arm Actuator                
3. Lower Arm Actuator              3. Cockpit                         3. Lower Arm Actuator                
4.Large Pulse Laser (C)           4. Endo Steel                      4. Hand Actuator                     
5.Large Pulse Laser (C)           5. Sensors                         5. Endo Steel                        
6.Double Heat Sink (C)            6. Life Support                    6. Endo Steel                        
                                                                                                          
1.Double Heat Sink (C)                                               1. Endo Steel                        
2. Endo Steel                                                         2. Endo Steel                        
3. Endo Steel                                                         3. Endo Steel                        
4. Endo Steel                                                         4. Endo Steel                        
5. Endo Steel                                                         5. Endo Steel                        
6. Endo Steel                                                         6. Endo Steel                        
                                                                                                           
Left Torso                         Center Torso                       Right Torso                          
1. Jump Jet                        1. Fusion Engine                   1. Jump Jet                          
2.Gauss Rifle (C)                 2. Fusion Engine                   2.ER PPC (C)                        
3.Gauss Rifle (C)                 3. Fusion Engine                   3.ER PPC (C)                        
4.Gauss Rifle (C)                 4. Gyro                            4.Streak SRM 6 (C)                  
5.Gauss Rifle (C)                 5. Gyro                            5.Streak SRM 6 (C)                  
6.Gauss Rifle (C)                 6. Gyro                            6. Streak SRM 6 (Ammo 15) (C)        
                                                                                                          
1.Gauss Rifle (C)                 1. Gyro                            1. CASE                              
2. CASE                            2. Fusion Engine                   2.C3 Computer (Master)              
3.Angel ECM Suite                 3. Fusion Engine                   3.C3 Computer (Master)              
4.Angel ECM Suite                 4. Fusion Engine                   4.C3 Computer (Master)              
5. Gauss Rifle (Ammo 8) (C)        5. Jump Jet                        5.C3 Computer (Master)              
6. Gauss Rifle (Ammo 8) (C)        6. Gauss Rifle (Ammo 8) (C)        6.C3 Computer (Master)              
                                                                                                           
Left Leg                                                              Right Leg                            
1. Hip                                                                1. Hip                               
2. Upper Leg Actuator                                                 2. Upper Leg Actuator                
3. Lower Leg Actuator                                                 3. Lower Leg Actuator                
4. Foot Actuator                                                      4. Foot Actuator                     
5.Double Heat Sink (C)                                               5.Double Heat Sink (C)              
6.Double Heat Sink (C)                                               6.Double Heat Sink (C)              

                 Battle Value Breakdown

Name/Model:         (Clan Refit) Banshee BNC-7S
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 293 x 2.5 x 1              732.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (Standard):                                  95 x 0.5            (+)     47.500  =   997.500
  Defensive Equipment:                                                                             
       Angel ECM Suite                                                  (+)    100.000  = 1,097.500
  Defensive Movement Factor:                        +2                  (*)       1.20  = 1,317.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,317.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 28 (Heat Sinks) - 3 (Movement) - 28 (Weapons) = 3                               
  Offensive Equipment:                                                                             
       ER PPC (C)                                                              412.000             
       Gauss Rifle (C)                                                  (+)    320.000  =   732.000
       Large Pulse Laser (C)                                            (+)    265.000  =   997.000
       Streak SRM 6 (C)                                                 (+)    118.000  = 1,115.000
       Gauss Rifle (Ammo 8) (C)                                         (+)     40.000  = 1,155.000
       Gauss Rifle (Ammo 8) (C)                                         (+)     40.000  = 1,195.000
       Gauss Rifle (Ammo 8) (C)                                         (+)     40.000  = 1,235.000
       Streak SRM 6 (Ammo 15) (C)                                       (+)     15.000  = 1,250.000
  Total 'Mech Tonnage:                                                  (+)     95.000  = 1,345.000
  Speed Factor:                                     5 (Run) + 2 (Jump)  (*)      1.240  = 1,667.800
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            1,667.800

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,317.000             
  Offensive Battle Rating:                                              (+)  1,667.800  = 2,984.800
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                2,985

                 Cost Breakdown

Name/Model:         (Clan Refit) Banshee BNC-7S
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                       (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo Steel):        95 x 1,600 x 1                           (+)        152,000.00  =       337,000.00
  Myomer (Standard):                      95 x 2,000                               (+)        190,000.00  =       527,000.00
  Engine (Fusion):                        (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,332,000.00
  Gyro (Standard):                        3.0 x 300,000                            (+)        900,000.00  =     3,232,000.00
  Cockpit (Standard):                     200,000                                  (+)        200,000.00  =     3,432,000.00
  Life Support:                           50,000                                   (+)         50,000.00  =     3,482,000.00
  Sensors:                                95 x 2,000                               (+)        190,000.00  =     3,672,000.00
  Heat Sinks (Double):                    14 x 6,000                               (+)         84,000.00  =     3,756,000.00
  Arm Actuators:                          95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     3,792,100.00
  Leg Actuators:                          95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,858,600.00
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                          3,858,600.00

============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
  Angel ECM Suite                         750,000                                             750,000.00                    
  C3 Computer (Master)                    1,500,000                                (+)      1,500,000.00  =     2,250,000.00
  CASE                                    50,000                                   (+)         50,000.00  =     2,300,000.00
  CASE                                    50,000                                   (+)         50,000.00  =     2,350,000.00
  ER PPC (C)                              300,000                                  (+)        300,000.00  =     2,650,000.00
  Gauss Rifle (C)                         300,000                                  (+)        300,000.00  =     2,950,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)    0                                        (+)              0.00  =     2,950,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)    0                                        (+)              0.00  =     2,950,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)    0                                        (+)              0.00  =     2,950,000.00
  Jump Jets                               95 x (3 x 3) x 200                       (+)        171,000.00  =     3,121,000.00
  Large Pulse Laser (C)                   175,000                                  (+)        175,000.00  =     3,296,000.00
  Streak SRM 6 (C)                        120,000                                  (+)        120,000.00  =     3,416,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin] (C)  0                                        (+)              0.00  =     3,416,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                3,416,000.00

============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                          3,858,600.00                    
  Weapons and Equipment Cost:                                                      (+)      3,416,000.00  =     7,274,600.00
  BattleMech Cost Multiplier:             1 + (95 / 100)                           (*)              1.95  =    14,185,470.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                          14,185,470.00

                 Alpha Strike Conversion

Name/Model:         (Clan Refit) Banshee BNC-7S
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
                                                                                                                         
  Jumping Movement:              3 (Jump)                                                                      =      6"j
     Jumping Target Movement Modifier at 6" is 1                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    6"j

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     28 (Heat Sinks)                                                                                           =       28
     3 (Movement) + 30 (Weapons) - 4 (Base)                                                      (-)       29  =       -1
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Large Pulse Laser (C)                                                                       (+)    1.100  =    1.100
     Streak SRM 6 (C)                                                                            (+)    1.200  =    2.300
     Gauss Rifle (C)                                                                             (+)    1.245  =    3.545
     ER PPC (C)                                                                                  (+)    1.500  =    5.045
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  141.260
     Divided by the maximum heat output - 4                                                      (/)       29  =    4.871
     Rounded up to the nearest tenth                                                                           =      4.9
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     28 (Heat Sinks)                                                                                           =       28
     3 (Movement) + 30 (Weapons) - 4 (Base)                                                      (-)       29  =       -1
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Large Pulse Laser (C)                                                                       (+)    1.100  =    1.100
     Streak SRM 6 (C)                                                                            (+)    1.200  =    2.300
     Gauss Rifle (C)                                                                             (+)    1.500  =    3.800
     ER PPC (C)                                                                                  (+)    1.500  =    5.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  148.400
     Divided by the maximum heat output - 4                                                      (/)       29  =    5.117
     Rounded up to the nearest tenth                                                                           =      5.2
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     28 (Heat Sinks)                                                                                           =       28
     3 (Movement) + 26 (Weapons) - 4 (Base)                                                      (-)       25  =        3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Large Pulse Laser (C)                                                                       (+)    1.100  =    1.100
     Gauss Rifle (C)                                                                             (+)    1.500  =    2.600
     ER PPC (C)                                                                                  (+)    1.500  =    4.100
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.1
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          5

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Angel ECM Suite                                                                        =     AECM
  Unit is equipped with one C3 Computer (Master)                                                               =      C3M
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped as a mobile headquarters                                                                    =     MHQ5
  Unit is equipped with C3 Computer (Master)                                                                   =      TAG

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 6 (Medium) + 6 (Medium) + 5 (Long)                                =   22.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   24.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   24.000
     Special Ability Factor      [TAG] Standard TAG                                              (+)    0.500  =   24.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   24.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2") + 0.5 (Jump-capable)                                       =    1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   32.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   24.500
     Defensive Value                                                                             (+)   32.250  =   56.750
     C3                          56.75 (Subtotal) x 0.05                                         (+)    3.000  =   59.750
     Force Bonus                 [AECM] Angel ECM Suite                                          (+)    3.000  =   62.750
     Force Bonus                 [MHQ5] Mobile Headquarters                                      (+)    5.000  =   67.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     68