Distribution

Name/Model:         Banshee BNC-5S "Kami"
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

============================================================================================

Left Arm                     Head                          Right Arm                        
1. Shoulder                  1. Life Support               1. Shoulder                      
2. Upper Arm Actuator        2. Sensors                    2. Upper Arm Actuator            
3. Lower Arm Actuator        3. Cockpit                    3. Lower Arm Actuator            
4. Hand Actuator             4. Roll Again                 4. Hand Actuator                 
5.ER PPC (C)                5. Sensors                    5. Medium Laser                  
6.ER PPC (C)                6. Life Support               6. Medium Laser                  
                                                                                            
1. Ferro-Fibrous                                           1. Ferro-Fibrous                 
2. Ferro-Fibrous                                           2. Ferro-Fibrous                 
3. Ferro-Fibrous                                           3. Ferro-Fibrous                 
4. Ferro-Fibrous                                           4. Ferro-Fibrous                 
5. Ferro-Fibrous                                           5. Ferro-Fibrous                 
6. Roll Again                                              6. Roll Again                    
                                                                                            
Left Torso                   Center Torso                  Right Torso                      
1. XL Engine                 1. XL Engine                  1. XL Engine                     
2. XL Engine                 2. XL Engine                  2. XL Engine                     
3. XL Engine                 3. XL Engine                  3. XL Engine                     
4.Gauss Rifle               4. Gyro                       4.ER PPC (C)                    
5.Gauss Rifle               5. Gyro                       5.ER PPC (C)                    
6.Gauss Rifle               6. Gyro                       6.Streak SRM 6                  
                                                                                          
1.Gauss Rifle               1. Gyro                       1.Streak SRM 6                  
2.Gauss Rifle               2. XL Engine                  2. Streak SRM 6 (Ammo 15)        
3.Gauss Rifle               3. XL Engine                  3. Streak SRM 6 (Ammo 15)        
4.Gauss Rifle               4. XL Engine                  4. Gauss Rifle (Ammo 8)          
5. Roll Again                5. ER Medium Laser (C)        5. Gauss Rifle (Ammo 8)          
6. Roll Again                6. ER Medium Laser (C)        6. Roll Again                    
                                                                                            
Left Leg                                                   Right Leg                        
1. Hip                                                     1. Hip                           
2. Upper Leg Actuator                                      2. Upper Leg Actuator            
3. Lower Leg Actuator                                      3. Lower Leg Actuator            
4. Foot Actuator                                           4. Foot Actuator                 
5. Ferro-Fibrous                                           5. Ferro-Fibrous                 
6. Ferro-Fibrous                                           6. Ferro-Fibrous                 

                 Battle Value Breakdown

Name/Model:         Banshee BNC-5S "Kami"
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      259 x 2.5 x 1               647.500             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   756.250
  Gyro (Standard):                            95 x 0.5             (+)     47.500  =   803.750
  Explosive Ammunition:                       2 Critical Spaces    (-)     30.000  =   773.750
  Explosive Equipment:                        7 Critical Spaces    (-)      7.000  =   766.750
  Defensive Movement Factor:                  +2                   (*)       1.20  =   920.100
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         920.100

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 49 (Weapons) = -17                        
  Offensive Equipment:                                                                        
       ER PPC (C)                                                         412.000             
       ER PPC (C)                                                  (+)    412.000  =   824.000
       Gauss Rifle                                                 (+)    320.000  = 1,144.000
       ER Medium Laser (C)                                         (+)    108.000  = 1,252.000
       ER Medium Laser (C)                    [Inefficient]        (+)     54.000  = 1,306.000
       Streak SRM 6                           [Inefficient]        (+)     44.500  = 1,350.500
       Gauss Rifle (Ammo 8)                                        (+)     40.000  = 1,390.500
       Gauss Rifle (Ammo 8)                                        (+)     40.000  = 1,430.500
       Medium Laser                           [Inefficient]        (+)     23.000  = 1,453.500
       Medium Laser                           [Inefficient]        (+)     23.000  = 1,476.500
       Streak SRM 6 (Ammo 15)                                      (+)     11.000  = 1,487.500
       Streak SRM 6 (Ammo 15)                                      (+)     11.000  = 1,498.500
  Total 'Mech Tonnage:                                             (+)     95.000  = 1,593.500
  Speed Factor:                               6 (Run) + 0 (Jump)   (*)      1.120  = 1,784.720
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,784.720

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                920.100             
  Offensive Battle Rating:                                         (+)  1,784.720  = 2,704.820
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           2,705

                 Cost Breakdown

Name/Model:         Banshee BNC-5S "Kami"
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):              (259 pts) 14.5 x 20,000                             290,000.00                    
  Internal Structure (Standard):      95 x 400 x 1                             (+)         38,000.00  =       328,000.00
  Myomer (Standard):                  95 x 2,000                               (+)        190,000.00  =       518,000.00
  Engine (XL):                        (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,144,666.67
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =    11,344,666.67
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =    11,544,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =    11,594,666.67
  Sensors:                            95 x 2,000                               (+)        190,000.00  =    11,784,666.67
  Heat Sinks (Double):                14 x 6,000                               (+)         84,000.00  =    11,868,666.67
  Arm Actuators:                      95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    11,912,366.67
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,978,866.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     11,978,866.67

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE (C)                            2 x 50,000                                          100,000.00                    
  ER Medium Laser (C)                 80,000                                   (+)         80,000.00  =       180,000.00
  ER Medium Laser (C)                 80,000                                   (+)         80,000.00  =       260,000.00
  ER PPC (C)                          300,000                                  (+)        300,000.00  =       560,000.00
  ER PPC (C)                          300,000                                  (+)        300,000.00  =       860,000.00
  Gauss Rifle                         300,000                                  (+)        300,000.00  =     1,160,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]    0                                        (+)              0.00  =     1,160,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]    0                                        (+)              0.00  =     1,160,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =     1,200,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =     1,240,000.00
  Streak SRM 6                        120,000                                  (+)        120,000.00  =     1,360,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]  0                                        (+)              0.00  =     1,360,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]  0                                        (+)              0.00  =     1,360,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,360,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     11,978,866.67                    
  Weapons and Equipment Cost:                                                  (+)      1,360,000.00  =    13,338,866.67
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =    26,010,790.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      26,010,790.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-5S "Kami"
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     28 (Heat Sinks)                                                                                           =       28
     2 (Movement) + 51 (Weapons) - 4 (Base)                                                      (-)       49  =      -21
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.700
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.400
     Streak SRM 6                                                                                (+)    1.200  =    3.600
     Gauss Rifle                                                                                 (+)    1.245  =    4.845
     ER PPC (C)                                                                                  (+)    1.500  =    6.345
     ER PPC (C)                                                                                  (+)    1.500  =    7.845
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  219.660
     Divided by the maximum heat output - 4                                                      (/)       49  =    4.483
     Rounded up to the nearest tenth                                                                           =      4.5
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     28 (Heat Sinks)                                                                                           =       28
     2 (Movement) + 51 (Weapons) - 4 (Base)                                                      (-)       49  =      -21
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.700
     ER Medium Laser (C)                                                                         (+)    0.700  =    2.400
     Streak SRM 6                                                                                (+)    1.200  =    3.600
     Gauss Rifle                                                                                 (+)    1.500  =    5.100
     ER PPC (C)                                                                                  (+)    1.500  =    6.600
     ER PPC (C)                                                                                  (+)    1.500  =    8.100
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  226.800
     Divided by the maximum heat output - 4                                                      (/)       49  =    4.629
     Rounded up to the nearest tenth                                                                           =      4.7
     Unit receives Overheat (OV) value of 4                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     28 (Heat Sinks)                                                                                           =       28
     2 (Movement) + 31 (Weapons) - 4 (Base)                                                      (-)       29  =       -1
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle                                                                                 (+)    1.500  =    1.500
     ER PPC (C)                                                                                  (+)    1.500  =    3.000
     ER PPC (C)                                                                                  (+)    1.500  =    4.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  126.000
     Divided by the maximum heat output - 4                                                      (/)       29  =    4.345
     Rounded up to the nearest tenth                                                                           =      4.4
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          5

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 259 armor points x 1                                                 259.000  =  259.000
     Armor Factor Conversion                                                                     (/)       30  =    8.633
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 5 (Long)                                =   20.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   22.000
     Overheat Factor             1 (Base OV) + 1.5 (0.5 per OV > 1)                              (+)    2.500  =   24.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   24.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                                   =   24.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   24.000  =   25.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   24.500
     Defensive Value                                                                             (+)   25.000  =   49.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     50